[AFFIN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -40.92%
YoY- -307.95%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,971,013 1,475,699 1,015,035 562,236 1,637,044 1,226,614 836,469 76.79%
PBT -571,255 -330,022 -205,540 -93,826 -96,363 64,201 86,579 -
Tax 571,255 330,022 205,540 93,826 96,363 -29,131 -39,912 -
NP 0 0 0 0 0 35,070 46,667 -
-
NP to SH -663,314 -409,503 -263,917 -142,063 -100,808 35,070 46,667 -
-
Tax Rate - - - - - 45.37% 46.10% -
Total Cost 1,971,013 1,475,699 1,015,035 562,236 1,637,044 1,191,544 789,802 83.67%
-
Net Worth 1,097,988 1,328,716 1,467,230 1,586,677 1,509,993 1,715,871 1,454,160 -17.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,097,988 1,328,716 1,467,230 1,586,677 1,509,993 1,715,871 1,454,160 -17.03%
NOSH 922,679 922,719 922,786 922,487 708,917 752,575 608,435 31.89%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.86% 5.58% -
ROE -60.41% -30.82% -17.99% -8.95% -6.68% 2.04% 3.21% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 213.62 159.93 110.00 60.95 230.92 162.99 137.48 34.04%
EPS -71.89 -44.38 -28.60 -15.40 -14.22 5.23 7.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.44 1.59 1.72 2.13 2.28 2.39 -37.09%
Adjusted Per Share Value based on latest NOSH - 922,487
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 82.05 61.43 42.25 23.40 68.15 51.06 34.82 76.80%
EPS -27.61 -17.05 -10.99 -5.91 -4.20 1.46 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4571 0.5531 0.6108 0.6605 0.6286 0.7143 0.6053 -17.03%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.17 1.20 1.16 1.13 1.28 1.95 2.35 -
P/RPS 0.55 0.75 1.05 1.85 0.55 1.20 1.71 -52.95%
P/EPS -1.63 -2.70 -4.06 -7.34 -9.00 41.85 30.64 -
EY -61.44 -36.98 -24.66 -13.63 -11.11 2.39 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.83 0.73 0.66 0.60 0.86 0.98 0.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/04/02 30/11/01 10/09/01 20/07/01 10/04/01 08/02/01 09/10/00 -
Price 1.59 1.23 1.41 1.34 1.06 1.39 1.82 -
P/RPS 0.74 0.77 1.28 2.20 0.46 0.85 1.32 -31.93%
P/EPS -2.21 -2.77 -4.93 -8.70 -7.45 29.83 23.73 -
EY -45.21 -36.08 -20.28 -11.49 -13.42 3.35 4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.85 0.89 0.78 0.50 0.61 0.76 45.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment