[AFFIN] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -208.69%
YoY- -297.2%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,954,581 1,877,003 1,806,484 1,759,702 1,627,918 1,651,440 1,616,099 13.47%
PBT -571,255 -490,588 -388,484 -297,575 -96,365 142,221 209,465 -
Tax 171,858 345,002 388,484 297,575 164,680 -3,877 -30,197 -
NP -399,397 -145,586 0 0 68,315 138,344 179,268 -
-
NP to SH -663,314 -545,383 -411,394 -311,188 -100,810 105,099 157,620 -
-
Tax Rate - - - - - 2.73% 14.42% -
Total Cost 2,353,978 2,022,589 1,806,484 1,759,702 1,559,603 1,513,096 1,436,831 38.84%
-
Net Worth 1,097,910 1,328,541 1,466,675 1,586,677 1,964,863 2,049,702 773,374 26.23%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,097,910 1,328,541 1,466,675 1,586,677 1,964,863 2,049,702 773,374 26.23%
NOSH 922,613 922,598 922,437 922,487 922,471 898,992 323,587 100.68%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -20.43% -7.76% 0.00% 0.00% 4.20% 8.38% 11.09% -
ROE -60.42% -41.05% -28.05% -19.61% -5.13% 5.13% 20.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 211.85 203.45 195.84 190.76 176.47 183.70 499.43 -43.45%
EPS -71.90 -59.11 -44.60 -33.73 -10.93 11.69 48.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.44 1.59 1.72 2.13 2.28 2.39 -37.09%
Adjusted Per Share Value based on latest NOSH - 922,487
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.42 78.19 75.25 73.31 67.82 68.80 67.32 13.47%
EPS -27.63 -22.72 -17.14 -12.96 -4.20 4.38 6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4574 0.5534 0.611 0.661 0.8185 0.8539 0.3222 26.23%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.17 1.20 1.16 1.13 1.28 1.95 2.35 -
P/RPS 0.55 0.59 0.59 0.59 0.73 1.06 0.47 11.01%
P/EPS -1.63 -2.03 -2.60 -3.35 -11.71 16.68 4.82 -
EY -61.45 -49.26 -38.45 -29.85 -8.54 6.00 20.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.83 0.73 0.66 0.60 0.86 0.98 0.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/04/02 30/11/01 10/09/01 20/07/01 10/04/01 08/02/01 09/10/00 -
Price 1.59 1.23 1.41 1.34 1.06 1.39 1.82 -
P/RPS 0.75 0.60 0.72 0.70 0.60 0.76 0.36 62.90%
P/EPS -2.21 -2.08 -3.16 -3.97 -9.70 11.89 3.74 -
EY -45.22 -48.06 -31.63 -25.17 -10.31 8.41 26.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.85 0.89 0.78 0.50 0.61 0.76 45.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment