[BENALEC] YoY TTM Result on 30-Jun-2012 [#4]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -12.8%
YoY- -13.96%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 180,540 211,017 265,835 195,149 210,963 0 -
PBT 19,160 18,203 65,560 100,242 126,090 0 -
Tax -10,687 -11,100 -8,898 -17,574 -30,010 0 -
NP 8,473 7,103 56,662 82,668 96,080 0 -
-
NP to SH 8,457 7,117 56,750 82,671 96,080 0 -
-
Tax Rate 55.78% 60.98% 13.57% 17.53% 23.80% - -
Total Cost 172,067 203,914 209,173 112,481 114,883 0 -
-
Net Worth 734,449 551,022 570,457 492,205 353,233 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 14,790 - - -
Div Payout % - - - 17.89% - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 734,449 551,022 570,457 492,205 353,233 0 -
NOSH 992,499 822,421 826,749 769,071 735,903 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.69% 3.37% 21.31% 42.36% 45.54% 0.00% -
ROE 1.15% 1.29% 9.95% 16.80% 27.20% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.19 25.66 32.15 25.37 28.67 0.00 -
EPS 0.85 0.87 6.86 10.75 13.06 0.00 -
DPS 0.00 0.00 0.00 1.92 0.00 0.00 -
NAPS 0.74 0.67 0.69 0.64 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 769,071
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.71 20.70 26.08 19.15 20.70 0.00 -
EPS 0.83 0.70 5.57 8.11 9.43 0.00 -
DPS 0.00 0.00 0.00 1.45 0.00 0.00 -
NAPS 0.7206 0.5406 0.5597 0.4829 0.3466 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.575 1.13 1.34 1.16 1.44 0.00 -
P/RPS 3.16 4.40 4.17 4.57 5.02 0.00 -
P/EPS 67.48 130.58 19.52 10.79 11.03 0.00 -
EY 1.48 0.77 5.12 9.27 9.07 0.00 -
DY 0.00 0.00 0.00 1.66 0.00 0.00 -
P/NAPS 0.78 1.69 1.94 1.81 3.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/15 25/08/14 22/08/13 29/08/12 22/08/11 - -
Price 0.545 0.98 1.26 1.16 1.32 0.00 -
P/RPS 3.00 3.82 3.92 4.57 4.60 0.00 -
P/EPS 63.96 113.25 18.36 10.79 10.11 0.00 -
EY 1.56 0.88 5.45 9.27 9.89 0.00 -
DY 0.00 0.00 0.00 1.66 0.00 0.00 -
P/NAPS 0.74 1.46 1.83 1.81 2.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment