[APFT] YoY TTM Result on 31-Jan-2017

Announcement Date
31-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017
Profit Trend
QoQ-0.0%
YoY- 69.61%
View:
Show?
TTM Result
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Revenue 38,552 53,914 15,160 15,160 3,749 13,081 8,364 193.50%
PBT -28,421 -25,938 -3,472 -3,472 -565 -13,826 -7,320 160.08%
Tax -27 -28 -1 -1 1 367 13 -
NP -28,448 -25,966 -3,473 -3,473 -564 -13,459 -7,307 160.58%
-
NP to SH -33,595 -30,613 -3,315 -3,315 -252 -9,238 -5,559 255.23%
-
Tax Rate - - - - - - - -
Total Cost 67,000 79,880 18,633 18,633 4,313 26,540 15,671 178.36%
-
Net Worth 12,391 12,391 0 0 12,254 33,599 12,254 0.78%
Dividend
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Net Worth 12,391 12,391 0 0 12,254 33,599 12,254 0.78%
NOSH 1,239,158 1,239,158 479,594 477,333 408,478 420,000 408,478 118.57%
Ratio Analysis
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
NP Margin -73.79% -48.16% -22.91% -22.91% -15.04% -102.89% -87.36% -
ROE -271.11% -247.05% 0.00% 0.00% -2.06% -27.49% -45.36% -
Per Share
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
RPS 3.11 4.35 3.16 3.18 0.92 3.11 2.05 34.13%
EPS -2.71 -2.47 -0.69 -0.69 -0.06 -2.20 -1.36 62.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.00 0.00 0.03 0.08 0.03 -53.88%
Adjusted Per Share Value based on latest NOSH - 479,594
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
RPS 2.87 4.02 1.13 1.13 0.28 0.97 0.62 194.39%
EPS -2.50 -2.28 -0.25 -0.25 -0.02 -0.69 -0.41 257.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0092 0.00 0.00 0.0091 0.025 0.0091 0.77%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Date 29/12/17 29/09/17 31/01/17 30/12/16 30/09/16 30/06/16 29/07/16 -
Price 0.025 0.025 0.04 0.04 0.045 0.05 0.05 -
P/RPS 0.80 0.57 1.27 1.26 4.90 1.61 2.44 -54.42%
P/EPS -0.92 -1.01 -5.79 -5.76 -72.94 -2.27 -3.67 -62.27%
EY -108.44 -98.82 -17.28 -17.36 -1.37 -43.99 -27.22 164.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.50 0.00 0.00 1.50 0.63 1.67 32.88%
Price Multiplier on Announcement Date
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Date 27/02/18 30/11/17 31/03/17 - - 07/09/16 30/09/16 -
Price 0.015 0.03 0.05 0.00 0.00 0.045 0.045 -
P/RPS 0.48 0.69 1.58 0.00 0.00 1.44 2.20 -65.79%
P/EPS -0.55 -1.21 -7.23 0.00 0.00 -2.05 -3.31 -71.76%
EY -180.74 -82.35 -13.82 0.00 0.00 -48.88 -30.24 252.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 3.00 0.00 0.00 0.00 0.56 1.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment