[APFT] QoQ TTM Result on 31-Jan-2017

Announcement Date
31-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017
Profit Trend
QoQ-0.0%
YoY- 69.61%
View:
Show?
TTM Result
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
Revenue 53,914 10,905 15,160 15,160 15,160 18,909 3,749 1338.09%
PBT -25,938 1,490 -3,472 -3,472 -3,472 -4,037 -565 4490.79%
Tax -28 0 -1 -1 -1 0 1 -2900.00%
NP -25,966 1,490 -3,473 -3,473 -3,473 -4,037 -564 4503.90%
-
NP to SH -30,613 -781 -3,315 -3,315 -3,315 -3,567 -252 12048.01%
-
Tax Rate - 0.00% - - - - - -
Total Cost 79,880 9,415 18,633 18,633 18,633 22,946 4,313 1752.07%
-
Net Worth 12,391 11,157 0 0 0 9,546 12,254 1.11%
Dividend
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
Net Worth 12,391 11,157 0 0 0 9,546 12,254 1.11%
NOSH 1,239,158 557,857 548,833 479,594 477,333 477,333 408,478 203.35%
Ratio Analysis
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
NP Margin -48.16% 13.66% -22.91% -22.91% -22.91% -21.35% -15.04% -
ROE -247.05% -7.00% 0.00% 0.00% 0.00% -37.36% -2.06% -
Per Share
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
RPS 4.35 1.95 2.76 3.16 3.18 3.96 0.92 372.82%
EPS -2.47 -0.14 -0.60 -0.69 -0.69 -0.75 -0.06 4016.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.00 0.00 0.00 0.02 0.03 -66.66%
Adjusted Per Share Value based on latest NOSH - 479,594
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
RPS 4.02 0.81 1.13 1.13 1.13 1.41 0.28 1335.71%
EPS -2.28 -0.06 -0.25 -0.25 -0.25 -0.27 -0.02 11299.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0083 0.00 0.00 0.00 0.0071 0.0091 1.09%
Price Multiplier on Financial Quarter End Date
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
Date 29/09/17 31/07/17 28/04/17 31/01/17 30/12/16 31/10/16 30/09/16 -
Price 0.025 0.045 0.04 0.04 0.04 0.045 0.045 -
P/RPS 0.57 2.30 1.45 1.27 1.26 1.14 4.90 -88.36%
P/EPS -1.01 -32.14 -6.62 -5.79 -5.76 -6.02 -72.94 -98.61%
EY -98.82 -3.11 -15.10 -17.28 -17.36 -16.61 -1.37 7113.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.25 0.00 0.00 0.00 2.25 1.50 66.66%
Price Multiplier on Announcement Date
30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 30/09/16 CAGR
Date 30/11/17 29/09/17 16/06/17 31/03/17 - 29/12/16 - -
Price 0.03 0.025 0.045 0.05 0.00 0.04 0.00 -
P/RPS 0.69 1.28 1.63 1.58 0.00 1.01 0.00 -
P/EPS -1.21 -17.86 -7.45 -7.23 0.00 -5.35 0.00 -
EY -82.35 -5.60 -13.42 -13.82 0.00 -18.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.25 0.00 0.00 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment