[AFUJIYA] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
10-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 0.91%
YoY- 8.58%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 102,840 91,964 89,201 108,207 112,195 101,347 97,940 0.81%
PBT -1,203 873 3,700 3,506 2,469 5,602 4,275 -
Tax -1,857 -981 -1,360 -1,351 622 1,091 -1,244 6.90%
NP -3,060 -108 2,340 2,155 3,091 6,693 3,031 -
-
NP to SH -3,060 -108 2,340 2,155 3,091 6,693 3,031 -
-
Tax Rate - 112.37% 36.76% 38.53% -25.19% -19.48% 29.10% -
Total Cost 105,900 92,072 86,861 106,052 109,104 94,654 94,909 1.84%
-
Net Worth 158,399 161,432,426,185,501 161,999 160,199 156,600 154,800 147,599 1.18%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 158,399 161,432,426,185,501 161,999 160,199 156,600 154,800 147,599 1.18%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -2.98% -0.12% 2.62% 1.99% 2.76% 6.60% 3.09% -
ROE -1.93% 0.00% 1.44% 1.35% 1.97% 4.32% 2.05% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 57.13 0.00 49.56 60.12 62.33 56.30 54.41 0.81%
EPS -1.70 0.00 1.30 1.20 1.72 3.72 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.90 0.89 0.87 0.86 0.82 1.18%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 57.13 51.09 49.56 60.12 62.33 56.30 54.41 0.81%
EPS -1.70 -0.06 1.30 1.20 1.72 3.72 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 896,846,850.00 0.90 0.89 0.87 0.86 0.82 1.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.41 0.385 0.42 0.30 0.52 0.45 0.41 -
P/RPS 0.72 750,915,580.00 0.85 0.50 0.83 0.80 0.75 -0.67%
P/EPS -24.12 -639,418,560,000.00 32.31 25.06 30.28 12.10 24.35 -
EY -4.15 0.00 3.10 3.99 3.30 8.26 4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.47 0.34 0.60 0.52 0.50 -1.02%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 26/05/22 10/06/21 24/06/20 30/05/19 23/05/18 18/05/17 -
Price 0.40 0.435 0.465 0.41 0.485 0.44 0.415 -
P/RPS 0.70 848,437,180.00 0.94 0.68 0.78 0.78 0.76 -1.36%
P/EPS -23.53 -722,459,950,000.00 35.77 34.25 28.24 11.83 24.65 -
EY -4.25 0.00 2.80 2.92 3.54 8.45 4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.52 0.46 0.56 0.51 0.51 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment