[AWANTEC] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -0.07%
YoY- -45.41%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 172,584 172,295 131,684 103,527 96,902 113,203 118,502 5.95%
PBT 6,748 21,278 17,280 16,786 29,323 41,380 38,033 -23.35%
Tax -13,213 -3,487 -6,741 -1,002 -118 352 -591 61.27%
NP -6,465 17,791 10,539 15,784 29,205 41,732 37,442 -
-
NP to SH -10,344 15,013 10,458 15,948 29,213 41,732 37,442 -
-
Tax Rate 195.81% 16.39% 39.01% 5.97% 0.40% -0.85% 1.55% -
Total Cost 179,049 154,504 121,145 87,743 67,697 71,471 81,060 12.96%
-
Net Worth 154,396 165,382 163,591 171,336 172,062 91,394 75,988 11.52%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 968 14,520 15,730 15,730 20,528 26,398 13,301 -33.17%
Div Payout % 0.00% 96.72% 150.41% 98.63% 70.27% 63.26% 35.53% -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 154,396 165,382 163,591 171,336 172,062 91,394 75,988 11.52%
NOSH 484,000 484,000 484,000 484,000 484,000 219,803 220,064 12.88%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -3.75% 10.33% 8.00% 15.25% 30.14% 36.86% 31.60% -
ROE -6.70% 9.08% 6.39% 9.31% 16.98% 45.66% 49.27% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 35.66 35.60 27.21 21.39 20.02 51.50 53.85 -6.14%
EPS -2.14 3.10 2.16 3.30 6.04 18.99 17.01 -
DPS 0.20 3.00 3.25 3.25 4.24 12.00 6.05 -40.81%
NAPS 0.319 0.3417 0.338 0.354 0.3555 0.4158 0.3453 -1.21%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 23.24 23.20 17.74 13.94 13.05 15.25 15.96 5.95%
EPS -1.39 2.02 1.41 2.15 3.93 5.62 5.04 -
DPS 0.13 1.96 2.12 2.12 2.76 3.56 1.79 -33.19%
NAPS 0.2079 0.2227 0.2203 0.2308 0.2317 0.1231 0.1023 11.52%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.525 1.79 2.25 1.85 1.86 2.04 1.13 -
P/RPS 1.47 5.03 8.27 8.65 9.29 3.96 2.10 -5.33%
P/EPS -24.56 57.71 104.13 56.14 30.82 10.74 6.64 -
EY -4.07 1.73 0.96 1.78 3.25 9.31 15.06 -
DY 0.38 1.68 1.44 1.76 2.28 5.88 5.35 -33.42%
P/NAPS 1.65 5.24 6.66 5.23 5.23 4.91 3.27 -9.98%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/05/19 23/11/17 23/11/16 25/11/15 26/11/14 20/11/13 14/11/12 -
Price 0.395 1.21 2.20 2.46 1.58 2.50 1.22 -
P/RPS 1.11 3.40 8.09 11.50 7.89 4.85 2.27 -10.42%
P/EPS -18.48 39.01 101.82 74.66 26.18 13.17 7.17 -
EY -5.41 2.56 0.98 1.34 3.82 7.59 13.95 -
DY 0.51 2.48 1.48 1.32 2.68 4.80 4.96 -29.52%
P/NAPS 1.24 3.54 6.51 6.95 4.44 6.01 3.53 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment