[AWANTEC] YoY TTM Result on 31-Dec-2017

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- 19.48%
YoY- 101.91%
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 CAGR
Revenue 249,076 248,363 219,506 29.02%
PBT 46,894 47,246 37,978 52.99%
Tax -19,812 -16,876 -13,408 119.75%
NP 27,082 30,370 24,570 21.68%
-
NP to SH 15,946 21,234 17,938 -21.13%
-
Tax Rate 42.25% 35.72% 35.30% -
Total Cost 221,994 217,993 194,936 29.96%
-
Net Worth 166,253 170,513 164,027 2.75%
Dividend
30/06/18 31/03/18 31/12/17 CAGR
Div 8,228 12,100 13,310 -62.08%
Div Payout % 51.60% 56.98% 74.20% -
Equity
30/06/18 31/03/18 31/12/17 CAGR
Net Worth 166,253 170,513 164,027 2.75%
NOSH 484,000 484,000 484,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.87% 12.23% 11.19% -
ROE 9.59% 12.45% 10.94% -
Per Share
30/06/18 31/03/18 31/12/17 CAGR
RPS 51.46 51.31 45.35 29.03%
EPS 3.29 4.39 3.71 -21.51%
DPS 1.70 2.50 2.75 -62.08%
NAPS 0.3435 0.3523 0.3389 2.75%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/18 31/03/18 31/12/17 CAGR
RPS 31.53 31.44 27.79 28.99%
EPS 2.02 2.69 2.27 -20.96%
DPS 1.04 1.53 1.68 -61.98%
NAPS 0.2105 0.2158 0.2076 2.83%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 CAGR
Date 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.28 1.52 -
P/RPS 2.10 2.49 3.35 -61.00%
P/EPS 32.78 29.18 41.01 -36.34%
EY 3.05 3.43 2.44 56.82%
DY 1.57 1.95 1.81 -24.93%
P/NAPS 3.14 3.63 4.49 -51.38%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/18 15/05/18 27/02/18 -
Price 1.27 1.11 1.67 -
P/RPS 2.47 2.16 3.68 -55.24%
P/EPS 38.55 25.30 45.06 -26.99%
EY 2.59 3.95 2.22 36.45%
DY 1.34 2.25 1.65 -34.27%
P/NAPS 3.70 3.15 4.93 -43.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment