[DSONIC] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 23.86%
YoY- 6.0%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Revenue 223,098 258,601 318,353 241,310 233,335 154,271 6.08%
PBT 45,354 70,341 71,868 65,100 62,548 24,904 10.06%
Tax -3,287 -3,220 -9,368 -2,208 -3,154 -4,507 -4.92%
NP 42,067 67,121 62,500 62,892 59,394 20,397 12.28%
-
NP to SH 42,187 67,244 62,656 63,049 59,482 20,397 12.33%
-
Tax Rate 7.25% 4.58% 13.04% 3.39% 5.04% 18.10% -
Total Cost 181,031 191,480 255,853 178,418 173,941 133,874 4.94%
-
Net Worth 263,249 267,164 260,820 245,429 222,884 89,928 18.75%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Div 33,750 54,000 54,000 40,500 27,000 4,496 38.06%
Div Payout % 80.00% 80.30% 86.18% 64.24% 45.39% 22.04% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Net Worth 263,249 267,164 260,820 245,429 222,884 89,928 18.75%
NOSH 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 89,928 54.25%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
NP Margin 18.86% 25.96% 19.63% 26.06% 25.45% 13.22% -
ROE 16.03% 25.17% 24.02% 25.69% 26.69% 22.68% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 16.53 19.16 23.58 17.87 17.28 171.55 -31.22%
EPS 3.12 4.98 4.64 4.67 4.41 22.68 -27.19%
DPS 2.50 4.00 4.00 3.00 2.00 5.00 -10.49%
NAPS 0.195 0.1979 0.1932 0.1818 0.1651 1.00 -23.01%
Adjusted Per Share Value based on latest NOSH - 1,350,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 7.53 8.73 10.75 8.15 7.88 5.21 6.07%
EPS 1.42 2.27 2.12 2.13 2.01 0.69 12.24%
DPS 1.14 1.82 1.82 1.37 0.91 0.15 38.33%
NAPS 0.0889 0.0902 0.0881 0.0829 0.0752 0.0304 18.73%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 -
Price 0.515 0.88 1.26 1.30 1.14 2.02 -
P/RPS 3.12 4.59 5.34 7.27 6.60 1.18 16.83%
P/EPS 16.48 17.67 27.15 27.84 25.87 8.91 10.34%
EY 6.07 5.66 3.68 3.59 3.86 11.23 -9.37%
DY 4.85 4.55 3.17 2.31 1.75 2.48 11.32%
P/NAPS 2.64 4.45 6.52 7.15 6.90 2.02 4.37%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 03/06/19 31/05/18 25/05/17 27/05/16 29/05/15 - -
Price 0.44 0.895 1.30 1.32 1.01 0.00 -
P/RPS 2.66 4.67 5.51 7.38 5.84 0.00 -
P/EPS 14.08 17.97 28.01 28.26 22.92 0.00 -
EY 7.10 5.57 3.57 3.54 4.36 0.00 -
DY 5.68 4.47 3.08 2.27 1.98 0.00 -
P/NAPS 2.26 4.52 6.73 7.26 6.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment