[PESTECH] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -28.03%
YoY- -33.38%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 889,363 797,296 810,038 843,057 508,178 508,687 297,519 20.00%
PBT 113,780 83,441 97,534 92,570 135,975 105,847 59,729 11.32%
Tax -10,953 -15,249 -9,709 -14,183 -15,742 -6,277 -13,106 -2.94%
NP 102,827 68,192 87,825 78,387 120,233 99,570 46,623 14.07%
-
NP to SH 66,378 55,108 80,225 60,570 90,919 72,834 46,725 6.02%
-
Tax Rate 9.63% 18.28% 9.95% 15.32% 11.58% 5.93% 21.94% -
Total Cost 786,536 729,104 722,213 764,670 387,945 409,117 250,896 20.95%
-
Net Worth 581,957 610,576 556,329 527,268 431,880 332,325 183,028 21.24%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 5,575 5,691 -
Div Payout % - - - - - 7.66% 12.18% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 581,957 610,576 556,329 527,268 431,880 332,325 183,028 21.24%
NOSH 764,293 764,293 764,293 764,293 763,380 185,968 145,595 31.79%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.56% 8.55% 10.84% 9.30% 23.66% 19.57% 15.67% -
ROE 11.41% 9.03% 14.42% 11.49% 21.05% 21.92% 25.53% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 116.77 104.36 105.99 110.41 71.34 273.53 204.35 -8.89%
EPS 8.72 7.21 10.50 7.93 12.76 39.16 32.09 -19.50%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.91 -
NAPS 0.7641 0.7992 0.7279 0.6905 0.6063 1.787 1.2571 -7.95%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 89.63 80.35 81.64 84.97 51.22 51.27 29.99 19.99%
EPS 6.69 5.55 8.09 6.10 9.16 7.34 4.71 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.56 0.57 -
NAPS 0.5865 0.6154 0.5607 0.5314 0.4353 0.3349 0.1845 21.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.88 0.90 1.11 1.55 1.62 6.70 4.92 -
P/RPS 0.75 0.86 1.05 1.40 2.27 2.45 2.41 -17.66%
P/EPS 10.10 12.48 10.57 19.54 12.69 17.11 15.33 -6.71%
EY 9.90 8.01 9.46 5.12 7.88 5.85 6.52 7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.45 0.79 -
P/NAPS 1.15 1.13 1.52 2.24 2.67 3.75 3.91 -18.43%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 -
Price 0.91 0.79 1.43 1.59 1.69 1.53 5.27 -
P/RPS 0.78 0.76 1.35 1.44 2.37 0.56 2.58 -18.06%
P/EPS 10.44 10.95 13.62 20.05 13.24 3.91 16.42 -7.26%
EY 9.58 9.13 7.34 4.99 7.55 25.60 6.09 7.83%
DY 0.00 0.00 0.00 0.00 0.00 1.96 0.74 -
P/NAPS 1.19 0.99 1.96 2.30 2.79 0.86 4.19 -18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment