[PESTECH] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 10.0%
YoY- 64.91%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 846,481 885,538 682,939 748,248 536,837 356,854 103,285 41.94%
PBT 93,101 106,512 67,588 149,572 94,583 94,495 13,089 38.63%
Tax -15,672 -15,259 -6,886 -23,919 258 -16,433 -3,369 29.17%
NP 77,429 91,253 60,702 125,653 94,841 78,062 9,720 41.27%
-
NP to SH 50,779 83,260 51,719 99,089 60,085 70,020 9,696 31.74%
-
Tax Rate 16.83% 14.33% 10.19% 15.99% -0.27% 17.39% 25.74% -
Total Cost 769,052 794,285 622,237 622,595 441,996 278,792 93,565 42.01%
-
Net Worth 679,834 587,283 502,599 496,189 175,972 295,766 0 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - 5,575 1,955 -
Div Payout % - - - - - 7.96% 20.16% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 679,834 587,283 502,599 496,189 175,972 295,766 0 -
NOSH 764,293 764,293 764,293 764,293 331,460 185,864 142,277 32.30%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.15% 10.30% 8.89% 16.79% 17.67% 21.88% 9.41% -
ROE 7.47% 14.18% 10.29% 19.97% 34.14% 23.67% 0.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 111.08 115.86 89.36 97.99 161.96 192.00 72.59 7.34%
EPS 6.66 10.89 6.77 12.98 18.13 37.67 6.81 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 1.37 -
NAPS 0.8921 0.7684 0.6576 0.6498 0.5309 1.5913 0.00 -
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 85.31 89.25 68.83 75.41 54.10 35.97 10.41 41.94%
EPS 5.12 8.39 5.21 9.99 6.06 7.06 0.98 31.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.56 0.20 -
NAPS 0.6852 0.5919 0.5065 0.5001 0.1774 0.2981 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.935 1.31 0.99 1.75 1.54 6.86 3.50 -
P/RPS 0.84 1.13 1.11 1.79 0.95 3.57 4.82 -25.24%
P/EPS 14.03 12.03 14.63 13.49 8.50 18.21 51.36 -19.43%
EY 7.13 8.32 6.84 7.42 11.77 5.49 1.95 24.09%
DY 0.00 0.00 0.00 0.00 0.00 0.44 0.39 -
P/NAPS 1.05 1.70 1.51 2.69 2.90 4.31 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 24/02/20 26/02/19 23/02/18 24/02/17 25/02/16 16/02/15 -
Price 1.23 1.22 1.20 1.87 1.75 6.27 4.32 -
P/RPS 1.11 1.05 1.34 1.91 1.08 3.27 5.95 -24.39%
P/EPS 18.46 11.20 17.73 14.41 9.65 16.64 63.39 -18.57%
EY 5.42 8.93 5.64 6.94 10.36 6.01 1.58 22.78%
DY 0.00 0.00 0.00 0.00 0.00 0.48 0.32 -
P/NAPS 1.38 1.59 1.82 2.88 3.30 3.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment