[GLOTEC] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -11.68%
YoY- -1098.44%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 218,401 275,849 334,393 380,364 102,273 20.86%
PBT -14,117 -36,079 -36,782 -17,322 3,698 -
Tax -5,520 -7,333 -1,864 -4,835 -1,455 39.53%
NP -19,637 -43,412 -38,646 -22,157 2,243 -
-
NP to SH -14,390 -39,126 -38,160 -22,335 2,237 -
-
Tax Rate - - - - 39.35% -
Total Cost 238,038 319,261 373,039 402,521 100,030 24.18%
-
Net Worth 301,377 329,399 349,812 383,565 436,215 -8.82%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 301,377 329,399 349,812 383,565 436,215 -8.82%
NOSH 5,381,737 5,381,737 5,381,737 5,327,297 5,592,500 -0.95%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -8.99% -15.74% -11.56% -5.83% 2.19% -
ROE -4.77% -11.88% -10.91% -5.82% 0.51% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.06 5.02 6.21 7.14 1.83 22.02%
EPS -0.27 -0.71 -0.71 -0.42 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.06 0.065 0.072 0.078 -7.94%
Adjusted Per Share Value based on latest NOSH - 5,327,297
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 81.24 102.60 124.38 141.48 38.04 20.87%
EPS -5.35 -14.55 -14.19 -8.31 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.121 1.2252 1.3012 1.4267 1.6225 -8.82%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.05 0.045 0.09 0.055 0.07 -
P/RPS 1.23 0.90 1.45 0.77 3.83 -24.70%
P/EPS -18.70 -6.31 -12.69 -13.12 175.00 -
EY -5.35 -15.84 -7.88 -7.62 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.75 1.38 0.76 0.90 -0.27%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 24/11/16 19/11/15 27/11/14 27/11/13 - -
Price 0.05 0.045 0.075 0.055 0.00 -
P/RPS 1.23 0.90 1.21 0.77 0.00 -
P/EPS -18.70 -6.31 -10.58 -13.12 0.00 -
EY -5.35 -15.84 -9.45 -7.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.75 1.15 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment