[MPHBCAP] YoY TTM Result on 31-Mar-2013 [#1]

Announcement Date
26-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 392,126 373,363 332,731 0 -
PBT 102,531 285,986 69,630 -1 -
Tax -18,364 -34,919 -14,394 0 -
NP 84,167 251,067 55,236 -1 -
-
NP to SH 56,086 252,884 56,803 -1 -
-
Tax Rate 17.91% 12.21% 20.67% - -
Total Cost 307,959 122,296 277,495 1 6627.10%
-
Net Worth 1,587,300 1,337,050 1,086,799 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,587,300 1,337,050 1,086,799 0 -
NOSH 715,000 715,000 715,000 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 21.46% 67.24% 16.60% 0.00% -
ROE 3.53% 18.91% 5.23% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 54.84 52.22 46.54 0.00 -
EPS 7.84 35.37 7.94 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.22 1.87 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 54.84 52.22 46.54 0.00 -
EPS 7.84 35.37 7.94 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.22 1.87 1.52 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/16 31/03/15 31/03/14 - -
Price 1.48 1.96 1.82 0.00 -
P/RPS 2.70 3.75 3.91 0.00 -
P/EPS 18.87 5.54 22.91 0.00 -
EY 5.30 18.05 4.37 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.05 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 26/05/16 21/05/15 21/05/14 - -
Price 1.39 1.90 1.98 0.00 -
P/RPS 2.53 3.64 4.25 0.00 -
P/EPS 17.72 5.37 24.92 0.00 -
EY 5.64 18.61 4.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.02 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment