[TITIJYA] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -2.92%
YoY- 1.95%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 363,060 376,256 423,108 337,451 304,847 66,730 40.29%
PBT 95,786 111,644 91,287 107,589 103,396 24,086 31.77%
Tax -32,036 -35,052 -23,594 -29,196 -26,325 -6,870 36.03%
NP 63,750 76,592 67,693 78,393 77,071 17,216 29.91%
-
NP to SH 64,070 77,256 67,751 78,576 77,071 17,216 30.04%
-
Tax Rate 33.45% 31.40% 25.85% 27.14% 25.46% 28.52% -
Total Cost 299,310 299,664 355,415 259,058 227,776 49,514 43.28%
-
Net Worth 1,263,449 696,390 616,092 503,392 428,247 219,394 41.90%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 60,360 - 15,931 30,032 13,597 - -
Div Payout % 94.21% - 23.51% 38.22% 17.64% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,263,449 696,390 616,092 503,392 428,247 219,394 41.90%
NOSH 1,344,424 409,641 400,059 354,501 351,022 258,110 39.08%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 17.56% 20.36% 16.00% 23.23% 25.28% 25.80% -
ROE 5.07% 11.09% 11.00% 15.61% 18.00% 7.85% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 27.01 91.85 105.76 95.19 86.85 25.85 0.88%
EPS 4.77 18.86 16.94 22.17 21.96 6.67 -6.48%
DPS 4.49 0.00 3.98 8.50 3.87 0.00 -
NAPS 0.94 1.70 1.54 1.42 1.22 0.85 2.03%
Adjusted Per Share Value based on latest NOSH - 354,501
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 26.85 27.83 31.29 24.96 22.55 4.94 40.26%
EPS 4.74 5.71 5.01 5.81 5.70 1.27 30.11%
DPS 4.46 0.00 1.18 2.22 1.01 0.00 -
NAPS 0.9345 0.5151 0.4557 0.3723 0.3168 0.1623 41.89%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 - -
Price 0.325 1.46 1.60 1.60 2.49 0.00 -
P/RPS 1.20 1.59 1.51 1.68 2.87 0.00 -
P/EPS 6.82 7.74 9.45 7.22 11.34 0.00 -
EY 14.67 12.92 10.58 13.85 8.82 0.00 -
DY 13.82 0.00 2.49 5.31 1.56 0.00 -
P/NAPS 0.35 0.86 1.04 1.13 2.04 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/11/18 30/11/17 25/11/16 26/11/15 28/11/14 - -
Price 0.305 1.42 1.70 1.79 2.20 0.00 -
P/RPS 1.13 1.55 1.61 1.88 2.53 0.00 -
P/EPS 6.40 7.53 10.04 8.08 10.02 0.00 -
EY 15.63 13.28 9.96 12.38 9.98 0.00 -
DY 14.72 0.00 2.34 4.75 1.76 0.00 -
P/NAPS 0.32 0.84 1.10 1.26 1.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment