[TITIJYA] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 93.61%
YoY- 107.34%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 370,548 284,367 275,513 165,874 290,771 363,060 376,256 -0.25%
PBT 17,888 13,993 12,307 15,779 41,535 95,786 111,644 -26.29%
Tax -10,552 -8,766 -20,079 -15,568 -12,731 -32,036 -35,052 -18.12%
NP 7,336 5,227 -7,772 211 28,804 63,750 76,592 -32.34%
-
NP to SH 4,314 939 -12,795 -4,944 26,112 64,070 77,256 -38.16%
-
Tax Rate 58.99% 62.65% 163.15% 98.66% 30.65% 33.45% 31.40% -
Total Cost 363,212 279,140 283,285 165,663 261,967 299,310 299,664 3.25%
-
Net Worth 1,205,223 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 9.56%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - 2,013 60,360 - -
Div Payout % - - - - 7.71% 94.21% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,205,223 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 9.56%
NOSH 1,430,927 1,362,619 1,359,640 1,358,393 1,345,653 1,344,424 409,641 23.16%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.98% 1.84% -2.82% 0.13% 9.91% 17.56% 20.36% -
ROE 0.36% 0.08% -1.19% -0.46% 2.24% 5.07% 11.09% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.52 22.29 21.60 13.01 22.92 27.01 91.85 -17.22%
EPS 0.34 0.07 -1.00 -0.39 2.06 4.77 18.86 -48.77%
DPS 0.00 0.00 0.00 0.00 0.16 4.49 0.00 -
NAPS 0.96 0.87 0.84 0.85 0.92 0.94 1.70 -9.08%
Adjusted Per Share Value based on latest NOSH - 1,362,619
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 25.90 19.87 19.25 11.59 20.32 25.37 26.29 -0.24%
EPS 0.30 0.07 -0.89 -0.35 1.82 4.48 5.40 -38.21%
DPS 0.00 0.00 0.00 0.00 0.14 4.22 0.00 -
NAPS 0.8423 0.7755 0.7489 0.7575 0.8156 0.883 0.4867 9.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.27 0.24 0.32 0.42 0.295 0.325 1.46 -
P/RPS 0.91 1.08 1.48 3.23 1.29 1.20 1.59 -8.87%
P/EPS 78.57 326.01 -31.90 -108.33 14.33 6.82 7.74 47.12%
EY 1.27 0.31 -3.13 -0.92 6.98 14.67 12.92 -32.05%
DY 0.00 0.00 0.00 0.00 0.54 13.82 0.00 -
P/NAPS 0.28 0.28 0.38 0.49 0.32 0.35 0.86 -17.05%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.25 0.245 0.25 0.43 0.295 0.305 1.42 -
P/RPS 0.85 1.10 1.16 3.31 1.29 1.13 1.55 -9.52%
P/EPS 72.75 332.80 -24.93 -110.91 14.33 6.40 7.53 45.91%
EY 1.37 0.30 -4.01 -0.90 6.98 15.63 13.28 -31.50%
DY 0.00 0.00 0.00 0.00 0.54 14.72 0.00 -
P/NAPS 0.26 0.28 0.30 0.51 0.32 0.32 0.84 -17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment