[TITIJYA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 237.11%
YoY- 38.44%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 362,870 247,342 158,167 78,113 274,966 207,565 153,358 77.84%
PBT 16,919 45,446 25,004 8,147 11,029 19,547 14,311 11.84%
Tax -11,009 -18,208 -10,576 -4,597 -7,486 -11,473 -7,519 29.03%
NP 5,910 27,238 14,428 3,550 3,543 8,074 6,792 -8.87%
-
NP to SH 4,415 18,723 8,006 1,635 485 4,541 4,410 0.07%
-
Tax Rate 65.07% 40.07% 42.30% 56.43% 67.88% 58.69% 52.54% -
Total Cost 356,960 220,104 143,739 74,563 271,423 199,491 146,566 81.31%
-
Net Worth 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 6.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 1,071,228 6.57%
NOSH 1,430,927 1,430,927 1,430,927 1,362,619 1,360,229 1,359,922 1,359,640 3.47%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.63% 11.01% 9.12% 4.54% 1.29% 3.89% 4.43% -
ROE 0.37% 1.72% 0.72% 0.15% 0.05% 0.42% 0.41% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.72 18.89 12.10 6.12 21.58 16.27 12.03 74.72%
EPS 0.33 1.42 0.61 0.13 0.04 0.36 0.35 -3.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.83 0.85 0.87 0.82 0.84 0.84 4.72%
Adjusted Per Share Value based on latest NOSH - 1,362,619
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.84 18.29 11.70 5.78 20.34 15.35 11.34 77.88%
EPS 0.33 1.38 0.59 0.12 0.04 0.34 0.33 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8716 0.8039 0.8215 0.8208 0.7727 0.7924 0.7923 6.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.255 0.27 0.24 0.24 0.245 0.31 0.265 -
P/RPS 0.92 1.43 1.98 3.92 1.14 1.90 2.20 -44.16%
P/EPS 75.62 18.88 39.17 187.23 643.60 87.07 76.63 -0.88%
EY 1.32 5.30 2.55 0.53 0.16 1.15 1.30 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.28 0.28 0.30 0.37 0.32 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 27/05/22 25/02/22 -
Price 0.29 0.25 0.26 0.245 0.245 0.255 0.26 -
P/RPS 1.05 1.32 2.15 4.00 1.14 1.57 2.16 -38.25%
P/EPS 86.00 17.48 42.43 191.13 643.60 71.62 75.19 9.39%
EY 1.16 5.72 2.36 0.52 0.16 1.40 1.33 -8.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.31 0.28 0.30 0.30 0.31 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment