[TITIJYA] YoY Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 237.11%
YoY- 38.44%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 85,791 78,113 68,712 46,624 46,061 67,093 103,063 -3.00%
PBT 9,116 8,147 5,183 5,621 6,054 17,044 28,285 -17.19%
Tax -4,140 -4,597 -3,317 -3,529 -2,000 -4,535 -8,034 -10.45%
NP 4,976 3,550 1,866 2,092 4,054 12,509 20,251 -20.84%
-
NP to SH 1,534 1,635 1,181 110 2,922 11,734 20,564 -35.10%
-
Tax Rate 45.41% 56.43% 64.00% 62.78% 33.04% 26.61% 28.40% -
Total Cost 80,815 74,563 66,846 44,532 42,007 54,584 82,812 -0.40%
-
Net Worth 1,205,223 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 9.56%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,205,223 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 9.56%
NOSH 1,430,927 1,362,619 1,359,640 1,358,393 1,345,653 1,344,424 409,641 23.16%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.80% 4.54% 2.72% 4.49% 8.80% 18.64% 19.65% -
ROE 0.13% 0.15% 0.11% 0.01% 0.25% 0.93% 2.95% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.83 6.12 5.39 3.66 3.63 4.99 25.16 -19.52%
EPS 0.12 0.13 0.09 0.01 0.23 0.87 5.02 -46.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.87 0.84 0.85 0.92 0.94 1.70 -9.08%
Adjusted Per Share Value based on latest NOSH - 1,362,619
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.00 5.46 4.80 3.26 3.22 4.69 7.20 -2.99%
EPS 0.11 0.11 0.08 0.01 0.20 0.82 1.44 -34.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8423 0.7755 0.7489 0.7575 0.8156 0.883 0.4867 9.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.27 0.24 0.32 0.42 0.295 0.325 1.46 -
P/RPS 3.95 3.92 5.94 11.49 8.12 6.51 5.80 -6.19%
P/EPS 220.97 187.23 345.66 4,868.94 128.07 37.23 29.08 40.19%
EY 0.45 0.53 0.29 0.02 0.78 2.69 3.44 -28.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.38 0.49 0.32 0.35 0.86 -17.05%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.25 0.245 0.25 0.43 0.295 0.305 1.41 -
P/RPS 3.66 4.00 4.64 11.76 8.12 6.11 5.60 -6.83%
P/EPS 204.60 191.13 270.05 4,984.86 128.07 34.94 28.09 39.20%
EY 0.49 0.52 0.37 0.02 0.78 2.86 3.56 -28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.30 0.51 0.32 0.32 0.83 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment