[ECONBHD] YoY TTM Result on 31-Dec-2013 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 512,372 429,593 398,456 0 -
PBT 100,419 77,201 45,817 0 -
Tax -26,137 -19,678 -13,788 0 -
NP 74,282 57,523 32,029 0 -
-
NP to SH 74,282 57,523 32,029 0 -
-
Tax Rate 26.03% 25.49% 30.09% - -
Total Cost 438,090 372,070 366,427 0 -
-
Net Worth 0 224,564 181,942 0 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 21,425 8,019 5,342 - -
Div Payout % 28.84% 13.94% 16.68% - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 0 224,564 181,942 0 -
NOSH 535,413 534,677 535,125 0 -
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 14.50% 13.39% 8.04% 0.00% -
ROE 0.00% 25.62% 17.60% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 95.70 80.35 74.46 0.00 -
EPS 13.87 10.76 5.99 0.00 -
DPS 4.00 1.50 1.00 0.00 -
NAPS 0.00 0.42 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 36.15 30.31 28.11 0.00 -
EPS 5.24 4.06 2.26 0.00 -
DPS 1.51 0.57 0.38 0.00 -
NAPS 0.00 0.1584 0.1284 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/16 31/12/15 31/12/14 - -
Price 1.83 1.09 0.845 0.00 -
P/RPS 1.91 1.36 1.13 0.00 -
P/EPS 13.19 10.13 14.12 0.00 -
EY 7.58 9.87 7.08 0.00 -
DY 2.19 1.38 1.18 0.00 -
P/NAPS 0.00 2.60 2.49 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 22/02/17 24/02/16 12/02/15 - -
Price 2.01 1.01 1.04 0.00 -
P/RPS 2.10 1.26 1.40 0.00 -
P/EPS 14.49 9.39 17.38 0.00 -
EY 6.90 10.65 5.76 0.00 -
DY 1.99 1.49 0.96 0.00 -
P/NAPS 0.00 2.40 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment