[ECONBHD] QoQ Annualized Quarter Result on 31-Dec-2013 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 425,200 418,688 425,142 0 0 0 0 -
PBT 53,208 45,594 47,368 0 0 0 0 -
Tax -15,168 -14,574 -14,518 0 0 0 0 -
NP 38,040 31,020 32,849 0 0 0 0 -
-
NP to SH 38,040 31,020 32,849 0 0 0 0 -
-
Tax Rate 28.51% 31.96% 30.65% - - - - -
Total Cost 387,160 387,668 392,293 0 0 0 0 -
-
Net Worth 176,308 137,965 111,177 0 0 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 21,370 - - - - - - -
Div Payout % 56.18% - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 176,308 137,965 111,177 0 0 0 0 -
NOSH 534,269 445,050 444,711 0 0 0 0 -
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 8.95% 7.41% 7.73% 0.00% 0.00% 0.00% 0.00% -
ROE 21.58% 22.48% 29.55% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 79.59 94.08 95.60 0.00 0.00 0.00 0.00 -
EPS 7.12 6.97 7.39 0.00 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.25 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 30.00 29.54 29.99 0.00 0.00 0.00 0.00 -
EPS 2.68 2.19 2.32 0.00 0.00 0.00 0.00 -
DPS 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.0973 0.0784 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 - - - - - -
Price 1.07 0.705 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 0.75 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.03 10.11 0.00 0.00 0.00 0.00 0.00 -
EY 6.65 9.89 0.00 0.00 0.00 0.00 0.00 -
DY 3.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 2.27 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 21/08/14 12/06/14 - - - - -
Price 0.985 1.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.24 1.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.83 15.93 0.00 0.00 0.00 0.00 0.00 -
EY 7.23 6.28 0.00 0.00 0.00 0.00 0.00 -
DY 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 3.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment