[ECONBHD] QoQ Quarter Result on 31-Dec-2013 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 106,300 99,831 87,596 0 0 0 0 -
PBT 13,302 10,068 7,596 0 0 0 0 -
Tax -3,792 -3,685 -2,109 0 0 0 0 -
NP 9,510 6,383 5,487 0 0 0 0 -
-
NP to SH 9,510 6,383 5,487 0 0 0 0 -
-
Tax Rate 28.51% 36.60% 27.76% - - - - -
Total Cost 96,790 93,448 82,109 0 0 0 0 -
-
Net Worth 176,308 138,372 111,524 0 0 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 5,342 - - - - - - -
Div Payout % 56.18% - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 176,308 138,372 111,524 0 0 0 0 -
NOSH 534,269 446,363 446,097 0 0 0 0 -
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 8.95% 6.39% 6.26% 0.00% 0.00% 0.00% 0.00% -
ROE 5.39% 4.61% 4.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 19.90 22.37 19.64 0.00 0.00 0.00 0.00 -
EPS 1.78 1.43 1.23 0.00 0.00 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.25 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.59 5.25 4.61 0.00 0.00 0.00 0.00 -
EPS 0.50 0.34 0.29 0.00 0.00 0.00 0.00 -
DPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0728 0.0587 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 - - - - - -
Price 1.07 0.705 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.38 3.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 60.11 49.30 0.00 0.00 0.00 0.00 0.00 -
EY 1.66 2.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 2.27 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 21/08/14 12/06/14 - - - - -
Price 0.985 1.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.95 4.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 55.34 77.62 0.00 0.00 0.00 0.00 0.00 -
EY 1.81 1.29 0.00 0.00 0.00 0.00 0.00 -
DY 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 3.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment