[SUNCON] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 4.26%
YoY- 16.73%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,394,524 2,063,542 2,313,030 1,770,966 1,775,212 996,288 6.94%
PBT 99,634 175,521 176,117 164,969 135,173 81,212 4.16%
Tax -14,872 -37,585 -37,810 -30,357 -19,251 -9,031 10.47%
NP 84,762 137,936 138,307 134,612 115,922 72,181 3.26%
-
NP to SH 83,664 137,189 138,097 134,610 115,320 72,164 2.99%
-
Tax Rate 14.93% 21.41% 21.47% 18.40% 14.24% 11.12% -
Total Cost 1,309,762 1,925,606 2,174,723 1,636,354 1,659,290 924,107 7.21%
-
Net Worth 593,105 605,998 568,588 542,743 452,286 387,673 8.86%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 61,244 90,356 135,685 71,073 34,890 - -
Div Payout % 73.20% 65.86% 98.25% 52.80% 30.26% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 593,105 605,998 568,588 542,743 452,286 387,673 8.86%
NOSH 1,292,246 1,292,246 1,292,246 1,292,579 1,292,246 1,292,246 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.08% 6.68% 5.98% 7.60% 6.53% 7.24% -
ROE 14.11% 22.64% 24.29% 24.80% 25.50% 18.61% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 108.16 160.04 178.99 137.05 137.37 77.10 6.99%
EPS 6.49 10.64 10.69 10.42 8.92 5.58 3.06%
DPS 4.75 7.00 10.50 5.50 2.70 0.00 -
NAPS 0.46 0.47 0.44 0.42 0.35 0.30 8.91%
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 107.91 159.69 178.99 137.05 137.37 77.10 6.94%
EPS 6.47 10.62 10.69 10.42 8.92 5.58 3.00%
DPS 4.74 6.99 10.50 5.50 2.70 0.00 -
NAPS 0.459 0.4689 0.44 0.42 0.35 0.30 8.86%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 1.88 2.01 1.81 2.02 1.60 0.00 -
P/RPS 1.74 1.26 1.01 1.47 1.16 0.00 -
P/EPS 28.97 18.89 16.94 19.39 17.93 0.00 -
EY 3.45 5.29 5.90 5.16 5.58 0.00 -
DY 2.53 3.48 5.80 2.72 1.69 0.00 -
P/NAPS 4.09 4.28 4.11 4.81 4.57 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 18/08/20 19/08/19 16/08/18 24/08/17 25/08/16 - -
Price 1.79 2.02 2.02 2.32 1.64 0.00 -
P/RPS 1.66 1.26 1.13 1.69 1.19 0.00 -
P/EPS 27.59 18.98 18.90 22.27 18.38 0.00 -
EY 3.63 5.27 5.29 4.49 5.44 0.00 -
DY 2.65 3.47 5.20 2.37 1.65 0.00 -
P/NAPS 3.89 4.30 4.59 5.52 4.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment