[KIPREIT] YoY TTM Result on 30-Jun-2017 [#4]

Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 165.26%
YoY--%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 74,540 63,064 62,773 26,350 41.38%
PBT 31,883 34,047 37,610 14,658 29.53%
Tax 0 0 0 0 -
NP 31,883 34,047 37,610 14,658 29.53%
-
NP to SH 31,883 34,047 37,610 14,658 29.53%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 42,657 29,017 25,163 11,692 53.88%
-
Net Worth 509,847 509,140 506,967 504,390 0.35%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 15,411 - - - -
Div Payout % 48.34% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 509,847 509,140 506,967 504,390 0.35%
NOSH 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 42.77% 53.99% 59.91% 55.63% -
ROE 6.25% 6.69% 7.42% 2.91% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.75 12.48 12.42 5.21 41.42%
EPS 6.31 6.74 7.44 2.90 29.55%
DPS 3.05 0.00 0.00 0.00 -
NAPS 1.009 1.0076 1.0033 0.9982 0.35%
Adjusted Per Share Value based on latest NOSH - 505,300
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.05 10.19 10.15 4.26 41.38%
EPS 5.15 5.50 6.08 2.37 29.49%
DPS 2.49 0.00 0.00 0.00 -
NAPS 0.8242 0.823 0.8195 0.8153 0.36%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.795 0.84 0.80 0.92 -
P/RPS 5.39 6.73 6.44 17.64 -32.62%
P/EPS 12.60 12.47 10.75 31.71 -26.46%
EY 7.94 8.02 9.30 3.15 36.05%
DY 3.84 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.80 0.92 -4.94%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/07/20 26/07/19 26/07/18 - -
Price 0.815 0.84 0.82 0.00 -
P/RPS 5.52 6.73 6.60 0.00 -
P/EPS 12.92 12.47 11.02 0.00 -
EY 7.74 8.02 9.08 0.00 -
DY 3.74 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment