[KIPREIT] YoY TTM Result on 31-Mar-2017 [#3]

Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 73,844 62,987 62,688 10,308 92.65%
PBT 48,405 34,921 34,343 5,526 106.00%
Tax 0 0 0 0 -
NP 48,405 34,921 34,343 5,526 106.00%
-
NP to SH 48,405 34,921 34,343 5,526 106.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,439 28,066 28,345 4,782 74.47%
-
Net Worth 522,530 505,198 503,531 500,196 1.46%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 7,680 - - - -
Div Payout % 15.87% - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 522,530 505,198 503,531 500,196 1.46%
NOSH 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 65.55% 55.44% 54.78% 53.61% -
ROE 9.26% 6.91% 6.82% 1.10% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.61 12.47 12.41 2.04 92.64%
EPS 9.58 6.91 6.80 1.09 106.23%
DPS 1.52 0.00 0.00 0.00 -
NAPS 1.0341 0.9998 0.9965 0.9899 1.46%
Adjusted Per Share Value based on latest NOSH - 505,300
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.94 10.18 10.13 1.67 92.53%
EPS 7.82 5.64 5.55 0.89 106.21%
DPS 1.24 0.00 0.00 0.00 -
NAPS 0.8447 0.8166 0.8139 0.8086 1.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.765 0.885 0.78 0.955 -
P/RPS 5.23 7.10 6.29 46.81 -51.80%
P/EPS 7.99 12.81 11.48 87.33 -54.90%
EY 12.52 7.81 8.71 1.15 121.47%
DY 1.99 0.00 0.00 0.00 -
P/NAPS 0.74 0.89 0.78 0.96 -8.30%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/04/20 18/04/19 23/04/18 - -
Price 0.79 0.87 0.735 0.00 -
P/RPS 5.41 6.98 5.92 0.00 -
P/EPS 8.25 12.59 10.81 0.00 -
EY 12.13 7.94 9.25 0.00 -
DY 1.92 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment