[MAMEE] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.27%
YoY- 29.85%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 256,767 241,799 233,236 201,825 91,201 -1.07%
PBT 15,070 9,985 12,878 9,030 6,642 -0.84%
Tax -3,765 -4,026 -3,023 -516 -85 -3.86%
NP 11,305 5,959 9,855 8,514 6,557 -0.56%
-
NP to SH 11,305 5,959 9,855 8,514 6,557 -0.56%
-
Tax Rate 24.98% 40.32% 23.47% 5.71% 1.28% -
Total Cost 245,462 235,840 223,381 193,311 84,644 -1.10%
-
Net Worth 62,047 61,413 102,265 94,109 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 3,721 3,072 3,351 3,376 - -100.00%
Div Payout % 32.92% 51.55% 34.00% 39.66% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 62,047 61,413 102,265 94,109 0 -100.00%
NOSH 62,047 61,413 60,872 61,509 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.40% 2.46% 4.23% 4.22% 7.19% -
ROE 18.22% 9.70% 9.64% 9.05% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 413.82 393.72 383.16 328.12 0.00 -100.00%
EPS 18.22 9.70 16.19 13.84 0.00 -100.00%
DPS 6.00 5.00 5.50 5.50 0.00 -100.00%
NAPS 1.00 1.00 1.68 1.53 1.43 0.37%
Adjusted Per Share Value based on latest NOSH - 61,509
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 176.45 166.17 160.28 138.70 62.67 -1.07%
EPS 7.77 4.10 6.77 5.85 4.51 -0.56%
DPS 2.56 2.11 2.30 2.32 0.00 -100.00%
NAPS 0.4264 0.422 0.7028 0.6467 1.43 1.26%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 - - - -
Price 1.48 1.31 0.00 0.00 0.00 -
P/RPS 0.36 0.33 0.00 0.00 0.00 -100.00%
P/EPS 8.12 13.50 0.00 0.00 0.00 -100.00%
EY 12.31 7.41 0.00 0.00 0.00 -100.00%
DY 4.05 3.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.48 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - -
Price 1.86 1.25 0.00 0.00 0.00 -
P/RPS 0.45 0.32 0.00 0.00 0.00 -100.00%
P/EPS 10.21 12.88 0.00 0.00 0.00 -100.00%
EY 9.80 7.76 0.00 0.00 0.00 -100.00%
DY 3.23 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.86 1.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment