[EWINT] YoY TTM Result on 31-Jul-2018 [#3]

Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 33.95%
YoY- 38.81%
Quarter Report
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 595,350 615,855 5,110 45 644 450.76%
PBT 128,471 212,328 139,650 -76,610 -107,171 -
Tax -39,069 -28,806 2,269 7,393 -458 203.67%
NP 89,402 183,522 141,919 -69,217 -107,629 -
-
NP to SH 87,266 181,177 138,788 -67,394 -110,138 -
-
Tax Rate 30.41% 13.57% -1.62% - - -
Total Cost 505,948 432,333 -136,809 69,262 108,273 46.98%
-
Net Worth 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 3.51%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 144,000 - - - - -
Div Payout % 165.01% - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 3.51%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 15.02% 29.80% 2,777.28% -153,815.56% -16,712.58% -
ROE 2.93% 6.40% 5.78% -2.78% -4.25% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 24.81 25.66 0.21 0.00 0.03 435.64%
EPS 3.64 7.55 5.78 -2.81 -4.59 -
DPS 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.18 1.00 1.01 1.08 3.51%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 24.87 25.72 0.21 0.00 0.03 435.96%
EPS 3.65 7.57 5.80 -2.81 -4.60 -
DPS 6.01 0.00 0.00 0.00 0.00 -
NAPS 1.243 1.1829 1.0025 1.0125 1.0827 3.50%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.505 0.45 0.64 1.14 1.10 -
P/RPS 2.04 1.75 300.59 60,800.00 4,099.38 -85.04%
P/EPS 13.89 5.96 11.07 -40.60 -23.97 -
EY 7.20 16.78 9.04 -2.46 -4.17 -
DY 11.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.64 1.13 1.02 -20.36%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 17/09/21 24/09/20 19/09/19 20/09/18 - -
Price 0.53 0.43 0.635 1.10 0.00 -
P/RPS 2.14 1.68 298.24 58,666.67 0.00 -
P/EPS 14.58 5.70 10.98 -39.17 0.00 -
EY 6.86 17.56 9.11 -2.55 0.00 -
DY 11.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.64 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment