[EWINT] QoQ TTM Result on 31-Jul-2018 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 33.95%
YoY- 38.81%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 4,886 4,886 4,904 45 142 179 488 366.50%
PBT 89,882 71,893 29,019 -76,610 -106,671 -100,526 -87,251 -
Tax 3,687 4,395 6,507 7,393 3,528 2,143 -223 -
NP 93,569 76,288 35,526 -69,217 -103,143 -98,383 -87,474 -
-
NP to SH 91,296 74,201 35,238 -67,394 -102,035 -97,776 -87,633 -
-
Tax Rate -4.10% -6.11% -22.42% - - - - -
Total Cost -88,683 -71,402 -30,622 69,262 103,285 98,562 87,962 -
-
Net Worth 2,495,999 2,519,999 2,495,999 2,423,999 2,423,999 2,495,999 2,543,999 -1.26%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 2,495,999 2,519,999 2,495,999 2,423,999 2,423,999 2,495,999 2,543,999 -1.26%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 1,915.04% 1,561.36% 724.43% -153,815.56% -72,635.91% -54,962.57% -17,925.00% -
ROE 3.66% 2.94% 1.41% -2.78% -4.21% -3.92% -3.44% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 0.20 0.20 0.20 0.00 0.01 0.01 0.02 366.12%
EPS 3.80 3.09 1.47 -2.81 -4.25 -4.07 -3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.04 1.01 1.01 1.04 1.06 -1.26%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 0.20 0.20 0.20 0.00 0.01 0.01 0.02 366.12%
EPS 3.81 3.10 1.47 -2.81 -4.26 -4.08 -3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0426 1.0526 1.0426 1.0125 1.0125 1.0426 1.0626 -1.26%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.71 0.75 0.895 1.14 0.975 1.09 1.05 -
P/RPS 348.75 368.40 438.01 60,800.00 16,478.87 14,614.53 5,163.93 -83.49%
P/EPS 18.66 24.26 60.96 -40.60 -22.93 -26.76 -28.76 -
EY 5.36 4.12 1.64 -2.46 -4.36 -3.74 -3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.86 1.13 0.97 1.05 0.99 -22.20%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 - -
Price 0.67 0.75 0.82 1.10 0.92 1.03 0.00 -
P/RPS 329.10 368.40 401.31 58,666.67 15,549.30 13,810.06 0.00 -
P/EPS 17.61 24.26 55.85 -39.17 -21.64 -25.28 0.00 -
EY 5.68 4.12 1.79 -2.55 -4.62 -3.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.79 1.09 0.91 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment