[EWINT] YoY TTM Result on 31-Jul-2019 [#3]

Announcement Date
19-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 52.02%
YoY- 305.94%
Quarter Report
View:
Show?
TTM Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 151,565 595,350 615,855 5,110 45 644 197.90%
PBT -190,238 128,471 212,328 139,650 -76,610 -107,171 12.15%
Tax -3,261 -39,069 -28,806 2,269 7,393 -458 48.04%
NP -193,499 89,402 183,522 141,919 -69,217 -107,629 12.44%
-
NP to SH -194,945 87,266 181,177 138,788 -67,394 -110,138 12.09%
-
Tax Rate - 30.41% 13.57% -1.62% - - -
Total Cost 345,064 505,948 432,333 -136,809 69,262 108,273 26.07%
-
Net Worth 2,520,001 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 -0.56%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - 144,000 - - - - -
Div Payout % - 165.01% - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 2,520,001 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 -0.56%
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -127.67% 15.02% 29.80% 2,777.28% -153,815.56% -16,712.58% -
ROE -7.74% 2.93% 6.40% 5.78% -2.78% -4.25% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 6.32 24.81 25.66 0.21 0.00 0.03 191.38%
EPS -8.12 3.64 7.55 5.78 -2.81 -4.59 12.07%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.24 1.18 1.00 1.01 1.08 -0.56%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 6.33 24.87 25.72 0.21 0.00 0.03 191.47%
EPS -8.14 3.65 7.57 5.80 -2.81 -4.60 12.08%
DPS 0.00 6.01 0.00 0.00 0.00 0.00 -
NAPS 1.0526 1.243 1.1829 1.0025 1.0125 1.0827 -0.56%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.335 0.505 0.45 0.64 1.14 1.10 -
P/RPS 5.30 2.04 1.75 300.59 60,800.00 4,099.38 -73.53%
P/EPS -4.12 13.89 5.96 11.07 -40.60 -23.97 -29.67%
EY -24.25 7.20 16.78 9.04 -2.46 -4.17 42.17%
DY 0.00 11.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.38 0.64 1.13 1.02 -20.68%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 14/09/22 17/09/21 24/09/20 19/09/19 20/09/18 - -
Price 0.32 0.53 0.43 0.635 1.10 0.00 -
P/RPS 5.07 2.14 1.68 298.24 58,666.67 0.00 -
P/EPS -3.94 14.58 5.70 10.98 -39.17 0.00 -
EY -25.38 6.86 17.56 9.11 -2.55 0.00 -
DY 0.00 11.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.36 0.64 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment