[LCTITAN] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 410.57%
YoY- 254.78%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,592,537 9,230,901 10,223,272 7,806,608 7,729,862 9,200,453 8,124,001 -1.12%
PBT -926,865 -1,377,320 889,482 976,896 208,417 641,725 1,054,022 -
Tax 156,528 314,206 -169,028 -212,111 8,777 -41,886 -89,047 -
NP -770,337 -1,063,114 720,454 764,785 217,194 599,839 964,975 -
-
NP to SH -733,554 -1,043,397 721,968 758,657 213,838 597,868 966,278 -
-
Tax Rate - - 19.00% 21.71% -4.21% 6.53% 8.45% -
Total Cost 8,362,874 10,294,015 9,502,818 7,041,823 7,512,668 8,600,614 7,159,026 2.62%
-
Net Worth 11,661,091 11,569,989 12,402,302 12,455,952 12,137,734 11,887,706 11,364,920 0.42%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 318,402 409,960 - - 386,407 522,786 -
Div Payout % - 0.00% 56.78% - - 64.63% 54.10% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 11,661,091 11,569,989 12,402,302 12,455,952 12,137,734 11,887,706 11,364,920 0.42%
NOSH 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 0.03%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -10.15% -11.52% 7.05% 9.80% 2.81% 6.52% 11.88% -
ROE -6.29% -9.02% 5.82% 6.09% 1.76% 5.03% 8.50% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 333.36 405.30 449.25 343.45 340.08 404.77 357.42 -1.15%
EPS -32.21 -45.81 31.73 33.38 9.41 26.30 42.51 -
DPS 0.00 13.98 18.00 0.00 0.00 17.00 23.00 -
NAPS 5.12 5.08 5.45 5.48 5.34 5.23 5.00 0.39%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 328.35 399.20 442.11 337.60 334.28 397.88 351.33 -1.12%
EPS -31.72 -45.12 31.22 32.81 9.25 25.86 41.79 -
DPS 0.00 13.77 17.73 0.00 0.00 16.71 22.61 -
NAPS 5.0429 5.0035 5.3635 5.3867 5.2491 5.1409 4.9148 0.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.13 1.35 2.23 2.55 1.16 4.10 6.09 -
P/RPS 0.34 0.33 0.50 0.74 0.34 1.01 1.70 -23.50%
P/EPS -3.51 -2.95 7.03 7.64 12.33 15.59 14.33 -
EY -28.50 -33.93 14.23 13.09 8.11 6.42 6.98 -
DY 0.00 10.36 8.07 0.00 0.00 4.15 3.78 -
P/NAPS 0.22 0.27 0.41 0.47 0.22 0.78 1.22 -24.81%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 03/05/24 27/04/23 28/04/22 28/04/21 30/04/20 29/04/19 30/04/18 -
Price 1.07 1.30 2.22 2.99 1.70 3.67 5.71 -
P/RPS 0.32 0.32 0.49 0.87 0.50 0.91 1.60 -23.50%
P/EPS -3.32 -2.84 7.00 8.96 18.07 13.95 13.43 -
EY -30.10 -35.24 14.29 11.16 5.53 7.17 7.45 -
DY 0.00 10.75 8.11 0.00 0.00 4.63 4.03 -
P/NAPS 0.21 0.26 0.41 0.55 0.32 0.70 1.14 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment