[YENHER] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 0.69%
YoY- 91.64%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 344,429 315,766 125,977 65.35%
PBT 28,179 27,584 14,524 39.28%
Tax -6,558 -6,630 -3,592 35.11%
NP 21,621 20,954 10,932 40.63%
-
NP to SH 21,621 20,950 10,932 40.63%
-
Tax Rate 23.27% 24.04% 24.73% -
Total Cost 322,808 294,812 115,045 67.50%
-
Net Worth 221,130 200,489 128,879 30.98%
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 13,500 8,852 10,789 11.86%
Div Payout % 62.44% 42.26% 98.69% -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 221,130 200,489 128,879 30.98%
NOSH 300,000 300,000 235,569 12.84%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.28% 6.64% 8.68% -
ROE 9.78% 10.45% 8.48% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 114.81 105.26 53.48 46.51%
EPS 7.21 6.98 4.64 24.65%
DPS 4.50 2.95 4.58 -0.87%
NAPS 0.7371 0.6683 0.5471 16.07%
Adjusted Per Share Value based on latest NOSH - 300,000
30/06/23 30/06/22 30/06/21 CAGR
RPS 114.81 105.26 41.99 65.35%
EPS 7.21 6.98 3.64 40.73%
DPS 4.50 2.95 3.60 11.80%
NAPS 0.7371 0.6683 0.4296 30.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.92 0.80 0.00 -
P/RPS 0.80 0.76 0.00 -
P/EPS 12.77 11.46 0.00 -
EY 7.83 8.73 0.00 -
DY 4.89 3.69 0.00 -
P/NAPS 1.25 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/08/23 19/08/22 - -
Price 0.88 0.80 0.00 -
P/RPS 0.77 0.76 0.00 -
P/EPS 12.21 11.46 0.00 -
EY 8.19 8.73 0.00 -
DY 5.11 3.69 0.00 -
P/NAPS 1.19 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment