[YENHER] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 124.85%
YoY- 1.09%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 78,401 355,338 276,535 178,335 76,088 263,410 192,215 -45.03%
PBT 6,434 28,461 21,723 14,431 6,422 27,677 20,099 -53.23%
Tax -1,417 -6,775 -5,206 -3,384 -1,509 -6,840 -4,885 -56.21%
NP 5,017 21,686 16,517 11,047 4,913 20,837 15,214 -52.30%
-
NP to SH 5,017 21,686 16,517 11,047 4,913 20,837 15,207 -52.28%
-
Tax Rate 22.02% 23.80% 23.97% 23.45% 23.50% 24.71% 24.30% -
Total Cost 73,384 333,652 260,018 167,288 71,175 242,573 177,001 -44.42%
-
Net Worth 215,189 214,649 201,450 200,489 198,869 193,949 182,155 11.76%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 9,000 4,500 - - 22,739 17,643 -
Div Payout % - 41.50% 27.24% - - 109.13% 116.02% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 215,189 214,649 201,450 200,489 198,869 193,949 182,155 11.76%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.40% 6.10% 5.97% 6.19% 6.46% 7.91% 7.92% -
ROE 2.33% 10.10% 8.20% 5.51% 2.47% 10.74% 8.35% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 26.13 118.45 92.18 59.45 25.36 87.80 66.24 -46.24%
EPS 1.67 7.23 5.51 3.68 1.64 7.85 5.99 -57.35%
DPS 0.00 3.00 1.50 0.00 0.00 7.58 6.08 -
NAPS 0.7173 0.7155 0.6715 0.6683 0.6629 0.6465 0.6277 9.31%
Adjusted Per Share Value based on latest NOSH - 300,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 26.13 118.45 92.18 59.45 25.36 87.80 64.07 -45.03%
EPS 1.67 7.23 5.51 3.68 1.64 7.85 5.07 -52.33%
DPS 0.00 3.00 1.50 0.00 0.00 7.58 5.88 -
NAPS 0.7173 0.7155 0.6715 0.6683 0.6629 0.6465 0.6072 11.76%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.965 0.83 0.78 0.80 0.805 0.80 0.87 -
P/RPS 3.69 0.70 0.85 1.35 3.17 0.91 1.31 99.57%
P/EPS 57.70 11.48 14.17 21.73 49.16 11.52 16.60 129.63%
EY 1.73 8.71 7.06 4.60 2.03 8.68 6.02 -56.48%
DY 0.00 3.61 1.92 0.00 0.00 9.48 6.99 -
P/NAPS 1.35 1.16 1.16 1.20 1.21 1.24 1.39 -1.92%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 29/11/22 19/08/22 23/05/22 23/02/22 23/11/21 -
Price 0.95 1.00 0.84 0.80 0.85 0.86 0.855 -
P/RPS 3.64 0.84 0.91 1.35 3.35 0.98 1.29 99.80%
P/EPS 56.81 13.83 15.26 21.73 51.90 12.38 16.32 129.86%
EY 1.76 7.23 6.55 4.60 1.93 8.08 6.13 -56.51%
DY 0.00 3.00 1.79 0.00 0.00 8.81 7.11 -
P/NAPS 1.32 1.40 1.25 1.20 1.28 1.33 1.36 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment