[SWIFT] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 7.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 685,793 653,913 595,517 7.30%
PBT 80,650 59,700 59,700 16.20%
Tax -3,765 -12,602 -8,133 -31.92%
NP 76,885 47,098 51,567 22.07%
-
NP to SH 75,239 46,279 50,748 21.72%
-
Tax Rate 4.67% 21.11% 13.62% -
Total Cost 608,908 606,815 543,950 5.79%
-
Net Worth 725,531 665,716 633,718 6.98%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 14,098 17,755 13,618 1.74%
Div Payout % 18.74% 38.37% 26.84% -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 725,531 665,716 633,718 6.98%
NOSH 890,269 889,804 889,804 0.02%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 11.21% 7.20% 8.66% -
ROE 10.37% 6.95% 8.01% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 77.87 74.15 66.93 7.85%
EPS 8.54 5.25 5.70 22.36%
DPS 1.60 2.00 1.53 2.25%
NAPS 0.8238 0.7549 0.7122 7.53%
Adjusted Per Share Value based on latest NOSH - 889,804
31/03/24 31/03/23 31/03/22 CAGR
RPS 76.79 73.22 66.68 7.30%
EPS 8.42 5.18 5.68 21.72%
DPS 1.58 1.99 1.52 1.95%
NAPS 0.8124 0.7454 0.7096 6.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 31/03/22 -
Price 0.51 0.465 0.735 -
P/RPS 0.65 0.63 1.10 -23.10%
P/EPS 5.97 8.86 12.89 -31.90%
EY 16.75 11.29 7.76 46.84%
DY 3.14 4.30 2.08 22.83%
P/NAPS 0.62 0.62 1.03 -22.38%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 13/05/24 10/05/23 - -
Price 0.535 0.47 0.00 -
P/RPS 0.69 0.63 0.00 -
P/EPS 6.26 8.96 0.00 -
EY 15.97 11.17 0.00 -
DY 2.99 4.26 0.00 -
P/NAPS 0.65 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment