[SWIFT] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -5.71%
YoY- 33.97%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 165,166 159,254 160,118 160,300 161,901 139,246 144,204 9.44%
PBT 14,908 15,319 16,680 17,092 13,324 15,716 16,325 -5.85%
Tax -3,142 -3,307 -3,592 -2,586 1,160 -3,028 -3,973 -14.44%
NP 11,766 12,012 13,088 14,506 14,484 12,688 12,352 -3.17%
-
NP to SH 11,244 11,716 13,188 14,313 15,180 12,118 11,598 -2.03%
-
Tax Rate 21.08% 21.59% 21.53% 15.13% -8.71% 19.27% 24.34% -
Total Cost 153,400 147,242 147,030 145,794 147,417 126,558 131,852 10.58%
-
Net Worth 658,593 656,776 646,355 633,718 543,069 466,191 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 8,868 - 8,887 - 13,618 - - -
Div Payout % 78.88% - 67.39% - 89.71% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 658,593 656,776 646,355 633,718 543,069 466,191 0 -
NOSH 889,804 889,804 889,804 889,804 889,804 122,110 520,089 42.90%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.12% 7.54% 8.17% 9.05% 8.95% 9.11% 8.57% -
ROE 1.71% 1.78% 2.04% 2.26% 2.80% 2.60% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.62 17.94 18.02 18.02 21.40 114.03 27.73 -23.26%
EPS 1.27 1.32 1.48 1.61 2.01 9.92 2.23 -31.22%
DPS 1.00 0.00 1.00 0.00 1.80 0.00 0.00 -
NAPS 0.7426 0.7397 0.7273 0.7122 0.7178 3.8178 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.49 17.83 17.92 17.94 18.12 15.59 16.14 9.45%
EPS 1.26 1.31 1.48 1.60 1.70 1.36 1.30 -2.05%
DPS 0.99 0.00 0.99 0.00 1.52 0.00 0.00 -
NAPS 0.7372 0.7352 0.7235 0.7094 0.6079 0.5219 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 - - -
Price 0.48 0.505 0.495 0.735 0.965 0.00 0.00 -
P/RPS 2.58 2.82 2.75 4.08 4.51 0.00 0.00 -
P/EPS 37.86 38.27 33.36 45.69 48.10 0.00 0.00 -
EY 2.64 2.61 3.00 2.19 2.08 0.00 0.00 -
DY 2.08 0.00 2.02 0.00 1.87 0.00 0.00 -
P/NAPS 0.65 0.68 0.68 1.03 1.34 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 14/11/22 17/08/22 20/05/22 24/02/22 17/12/21 - -
Price 0.475 0.51 0.575 0.685 0.78 0.00 0.00 -
P/RPS 2.55 2.84 3.19 3.80 3.64 0.00 0.00 -
P/EPS 37.47 38.65 38.75 42.58 38.88 0.00 0.00 -
EY 2.67 2.59 2.58 2.35 2.57 0.00 0.00 -
DY 2.11 0.00 1.74 0.00 2.31 0.00 0.00 -
P/NAPS 0.64 0.69 0.79 0.96 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment