[SWIFT] YoY Quarter Result on 31-Mar-2022 [#1]

Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -5.71%
YoY- 33.97%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 CAGR
Revenue 169,375 160,300 153,115 5.17%
PBT 12,793 17,092 14,473 -5.98%
Tax -2,561 -2,586 -3,363 -12.73%
NP 10,232 14,506 11,110 -4.03%
-
NP to SH 10,131 14,313 10,684 -2.62%
-
Tax Rate 20.02% 15.13% 23.24% -
Total Cost 159,143 145,794 142,005 5.86%
-
Net Worth 665,716 633,718 0 -
Dividend
31/03/23 31/03/22 31/03/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 31/03/21 CAGR
Net Worth 665,716 633,718 0 -
NOSH 889,804 889,804 437,868 42.55%
Ratio Analysis
31/03/23 31/03/22 31/03/21 CAGR
NP Margin 6.04% 9.05% 7.26% -
ROE 1.52% 2.26% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 CAGR
RPS 19.21 18.02 34.97 -25.88%
EPS 1.15 1.61 2.44 -31.34%
DPS 0.00 0.00 0.00 -
NAPS 0.7549 0.7122 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
31/03/23 31/03/22 31/03/21 CAGR
RPS 18.97 17.95 17.15 5.17%
EPS 1.13 1.60 1.20 -2.96%
DPS 0.00 0.00 0.00 -
NAPS 0.7454 0.7096 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 CAGR
Date 31/03/23 31/03/22 - -
Price 0.465 0.735 0.00 -
P/RPS 2.42 4.08 0.00 -
P/EPS 40.48 45.69 0.00 -
EY 2.47 2.19 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.62 1.03 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 CAGR
Date 10/05/23 20/05/22 - -
Price 0.47 0.685 0.00 -
P/RPS 2.45 3.80 0.00 -
P/EPS 40.91 42.58 0.00 -
EY 2.44 2.35 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.62 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment