[FFB] YoY TTM Result on 30-Sep-2023 [#2]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 3.89%
YoY- -22.94%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 707,285 550,897 513,261 17.38%
PBT 45,054 57,787 65,281 -16.92%
Tax -3,101 -2,022 8,402 -
NP 41,953 55,765 73,683 -24.54%
-
NP to SH 42,817 55,566 77,587 -25.71%
-
Tax Rate 6.88% 3.50% -12.87% -
Total Cost 665,332 495,132 439,578 23.02%
-
Net Worth 617,733 613,125 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div 18,719 19,880 - -
Div Payout % 43.72% 35.78% - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 617,733 613,125 0 -
NOSH 1,858,762 1,857,954 1,633,886 6.65%
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 5.93% 10.12% 14.36% -
ROE 6.93% 9.06% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 37.78 29.65 31.41 9.67%
EPS 2.29 2.99 4.75 -30.56%
DPS 1.00 1.07 0.00 -
NAPS 0.33 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,858,762
30/09/23 30/09/22 30/09/21 CAGR
RPS 37.73 29.39 27.38 17.38%
EPS 2.28 2.96 4.14 -25.78%
DPS 1.00 1.06 0.00 -
NAPS 0.3295 0.3271 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 30/09/22 - -
Price 1.20 1.61 0.00 -
P/RPS 3.18 5.43 0.00 -
P/EPS 52.46 53.83 0.00 -
EY 1.91 1.86 0.00 -
DY 0.83 0.66 0.00 -
P/NAPS 3.64 4.88 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/23 23/11/22 - -
Price 1.31 1.57 0.00 -
P/RPS 3.47 5.29 0.00 -
P/EPS 57.27 52.50 0.00 -
EY 1.75 1.90 0.00 -
DY 0.76 0.68 0.00 -
P/NAPS 3.97 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment