[KIMHIN] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -11.07%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 50,148 54,079 59,218 41,708 52,329 50,482 0 -100.00%
PBT -546 1,986 2,514 1,547 1,047 5,675 0 -100.00%
Tax 546 1,050 573 67 768 -182 0 -100.00%
NP 0 3,036 3,087 1,614 1,815 5,493 0 -
-
NP to SH -180 3,036 3,087 1,614 1,815 5,493 0 -100.00%
-
Tax Rate - -52.87% -22.79% -4.33% -73.35% 3.21% - -
Total Cost 50,148 51,043 56,131 40,094 50,514 44,989 0 -100.00%
-
Net Worth 390,600 313,720 316,050 312,529 295,984 305,006 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 390,600 313,720 316,050 312,529 295,984 305,006 0 -100.00%
NOSH 179,999 144,571 147,000 146,727 139,615 144,552 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 5.61% 5.21% 3.87% 3.47% 10.88% 0.00% -
ROE -0.05% 0.97% 0.98% 0.52% 0.61% 1.80% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.86 37.41 40.28 28.43 37.48 34.92 0.00 -100.00%
EPS -0.10 2.10 2.10 1.10 1.30 3.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.17 2.15 2.13 2.12 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 146,727
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.23 34.75 38.05 26.80 33.63 32.44 0.00 -100.00%
EPS -0.12 1.95 1.98 1.04 1.17 3.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.016 2.031 2.0083 1.902 1.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.17 1.34 1.63 2.38 0.00 0.00 0.00 -
P/RPS 4.20 3.58 4.05 8.37 0.00 0.00 0.00 -100.00%
P/EPS -1,170.00 63.81 77.62 216.36 0.00 0.00 0.00 -100.00%
EY -0.09 1.57 1.29 0.46 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.76 1.12 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 21/11/00 25/08/00 25/05/00 28/02/00 10/11/99 - -
Price 1.05 1.40 1.55 2.02 2.40 0.00 0.00 -
P/RPS 3.77 3.74 3.85 7.11 6.40 0.00 0.00 -100.00%
P/EPS -1,050.00 66.67 73.81 183.64 184.62 0.00 0.00 -100.00%
EY -0.10 1.50 1.35 0.54 0.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.72 0.95 1.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment