[PRIME] YoY TTM Result on 31-Jul-2001 [#1]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -118.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 78,566 43,662 20,200 5,471 124,719 39,539 -0.71%
PBT 926 14,458 16,059 -7,052 -3,681 6,294 2.03%
Tax 94 -7,209 -3,228 12,567 42,444 -6,294 -
NP 1,020 7,249 12,831 5,515 38,763 0 -100.00%
-
NP to SH 1,020 7,249 12,831 -6,473 -101 0 -100.00%
-
Tax Rate -10.15% 49.86% 20.10% - - 100.00% -
Total Cost 77,546 36,413 7,369 -44 85,956 39,539 -0.70%
-
Net Worth 231,152 229,444 206,998 195,960 0 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 231,152 229,444 206,998 195,960 0 0 -100.00%
NOSH 60,196 60,064 60,173 60,295 0 0 -100.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 1.30% 16.60% 63.52% 100.80% 31.08% 0.00% -
ROE 0.44% 3.16% 6.20% -3.30% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 130.52 72.69 33.57 9.07 0.00 0.00 -100.00%
EPS 1.69 12.07 21.32 -10.74 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.84 3.82 3.44 3.25 3.35 286.22 4.63%
Adjusted Per Share Value based on latest NOSH - 60,295
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 130.94 72.77 33.67 9.12 207.87 65.90 -0.71%
EPS 1.70 12.08 21.39 -10.79 -0.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8525 3.8241 3.45 3.266 3.35 286.22 4.63%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 - - - - -
Price 1.13 1.36 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 66.69 11.27 0.00 0.00 0.00 0.00 -100.00%
EY 1.50 8.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/04 09/09/03 30/09/02 28/09/01 28/09/00 - -
Price 1.01 1.28 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 59.61 10.61 0.00 0.00 0.00 0.00 -100.00%
EY 1.68 9.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment