[PRIME] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -108.99%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 5,999 4,617 5,444 1,294 5,062 3,334 496 429.31%
PBT 10,970 5,583 1,611 -2,173 25,211 44,404 38,628 -56.89%
Tax -1,735 -1,686 -916 2,173 2,018 -757 -496 130.96%
NP 9,235 3,897 695 0 27,229 43,647 38,132 -61.24%
-
NP to SH 9,235 3,897 695 -2,448 27,229 43,647 38,132 -61.24%
-
Tax Rate 15.82% 30.20% 56.86% - -8.00% 1.70% 1.28% -
Total Cost -3,236 720 4,749 1,294 -22,167 -40,313 -37,636 -80.60%
-
Net Worth 206,422 201,444 197,116 195,960 196,810 206,414 0 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 206,422 201,444 197,116 195,960 196,810 206,414 0 -
NOSH 60,006 59,953 59,913 60,295 60,003 60,004 0 -
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 153.94% 84.41% 12.77% 0.00% 537.91% 1,309.15% 7,687.90% -
ROE 4.47% 1.93% 0.35% -1.25% 13.84% 21.15% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.00 7.70 9.09 2.15 8.44 5.56 0.00 -
EPS 15.39 6.50 1.16 -4.06 45.38 72.74 63.55 -61.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.36 3.29 3.25 3.28 3.44 3.34 1.99%
Adjusted Per Share Value based on latest NOSH - 60,295
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.00 7.70 9.07 2.16 8.44 5.56 0.83 427.95%
EPS 15.39 6.50 1.16 -4.08 45.38 72.75 63.55 -61.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4404 3.3574 3.2853 3.266 3.2802 3.4402 3.34 1.99%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 27/03/02 31/12/01 28/09/01 19/07/01 22/03/01 05/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment