[PRIME] QoQ TTM Result on 31-Jul-2001 [#1]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -118.63%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 8,865 8,701 9,560 5,471 4,612 42,066 80,278 -77.07%
PBT 11,326 -3,601 -2,898 -7,052 34,119 15,982 3,002 142.94%
Tax 813 11,047 11,556 12,567 10,159 28,296 35,761 -92.03%
NP 12,139 7,446 8,658 5,515 44,278 44,278 38,763 -53.98%
-
NP to SH 9,691 -3,911 -2,699 -6,473 34,738 12,191 -732 -
-
Tax Rate -7.18% - - - -29.78% -177.05% -1,191.24% -
Total Cost -3,274 1,255 902 -44 -39,666 -2,212 41,515 -
-
Net Worth 179,932 201,646 197,337 195,960 196,872 206,213 0 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 179,932 201,646 197,337 195,960 196,872 206,213 0 -
NOSH 59,977 60,013 59,980 60,295 60,022 59,945 0 -
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 136.93% 85.58% 90.56% 100.80% 960.06% 105.26% 48.29% -
ROE 5.39% -1.94% -1.37% -3.30% 17.64% 5.91% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 14.78 14.50 15.94 9.07 7.68 70.17 0.00 -
EPS 16.16 -6.52 -4.50 -10.74 57.88 20.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.36 3.29 3.25 3.28 3.44 3.34 -6.92%
Adjusted Per Share Value based on latest NOSH - 60,295
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 14.78 14.50 15.93 9.12 7.69 70.11 133.80 -77.07%
EPS 16.15 -6.52 -4.50 -10.79 57.90 20.32 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9989 3.3608 3.289 3.266 3.2812 3.4369 3.34 -6.94%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 27/03/02 31/12/01 28/09/01 19/07/01 22/03/01 05/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment