[APB] YoY TTM Result on 31-Mar-2024

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- -758.4%
YoY- -416.8%
View:
Show?
TTM Result
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
Revenue 82,628 81,245 76,806 78,018 3.89%
PBT -31,494 13,324 11,840 9,710 -
Tax -1,551 -1,389 -1,409 -1,112 24.81%
NP -33,045 11,935 10,431 8,598 -
-
NP to SH -33,045 11,935 10,431 8,598 -
-
Tax Rate - 10.42% 11.90% 11.45% -
Total Cost 115,673 69,310 66,375 69,420 40.50%
-
Net Worth 118,646 150,803 151,912 149,694 -14.34%
Dividend
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
Div - 22,177 22,177 22,177 -
Div Payout % - 185.81% 212.61% 257.93% -
Equity
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
Net Worth 118,646 150,803 151,912 149,694 -14.34%
NOSH 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
NP Margin -39.99% 14.69% 13.58% 11.02% -
ROE -27.85% 7.91% 6.87% 5.74% -
Per Share
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
RPS 74.52 73.27 69.27 70.36 3.90%
EPS -29.80 10.76 9.41 7.75 -
DPS 0.00 20.00 20.00 20.00 -
NAPS 1.07 1.36 1.37 1.35 -14.34%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
RPS 73.20 71.98 68.05 69.12 3.89%
EPS -29.28 10.57 9.24 7.62 -
DPS 0.00 19.65 19.65 19.65 -
NAPS 1.0511 1.336 1.3458 1.3262 -14.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
Date 29/03/24 30/12/22 31/03/23 30/09/22 -
Price 1.87 1.50 1.33 1.25 -
P/RPS 2.51 2.05 1.92 1.78 25.72%
P/EPS -6.27 13.94 14.14 16.12 -
EY -15.94 7.18 7.07 6.20 -
DY 0.00 13.33 15.04 16.00 -
P/NAPS 1.75 1.10 0.97 0.93 52.35%
Price Multiplier on Announcement Date
31/03/24 31/12/22 31/03/23 30/09/22 CAGR
Date 31/05/24 24/02/23 19/05/23 29/11/22 -
Price 1.80 1.43 1.85 1.23 -
P/RPS 2.42 1.95 2.67 1.75 24.09%
P/EPS -6.04 13.29 19.67 15.86 -
EY -16.56 7.53 5.08 6.30 -
DY 0.00 13.99 10.81 16.26 -
P/NAPS 1.68 1.05 1.35 0.91 50.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment