[ILB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 0.36%
YoY- -132.18%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 21,717 16,170 28,074 38,171 74,824 134,656 142,051 -26.86%
PBT 2,434 411 -13,889 -53,007 191,896 2,864 17,410 -27.94%
Tax -2,146 14,624 -376 -760 -2,243 -5,045 -5,415 -14.28%
NP 288 15,035 -14,265 -53,767 189,653 -2,181 11,995 -46.27%
-
NP to SH -5,897 369 -12,246 -41,079 127,644 -4,098 10,552 -
-
Tax Rate 88.17% -3,558.15% - - 1.17% 176.15% 31.10% -
Total Cost 21,429 1,135 42,339 91,938 -114,829 136,837 130,056 -25.94%
-
Net Worth 282,708 294,532 286,390 300,190 305,000 371,360 404,414 -5.78%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 4,395 6,183 195,760 8,564 8,889 -
Div Payout % - - 0.00% 0.00% 153.36% 0.00% 84.24% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 282,708 294,532 286,390 300,190 305,000 371,360 404,414 -5.78%
NOSH 195,025 195,025 169,461 175,550 174,285 168,800 193,499 0.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.33% 92.98% -50.81% -140.86% 253.47% -1.62% 8.44% -
ROE -2.09% 0.13% -4.28% -13.68% 41.85% -1.10% 2.61% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.45 8.56 16.57 21.74 42.93 79.77 73.41 -26.62%
EPS -3.11 0.20 -7.23 -23.40 73.24 -2.43 5.45 -
DPS 0.00 0.00 2.59 3.52 112.32 5.07 4.59 -
NAPS 1.49 1.56 1.69 1.71 1.75 2.20 2.09 -5.48%
Adjusted Per Share Value based on latest NOSH - 175,550
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.14 8.29 14.40 19.57 38.37 69.05 72.84 -26.86%
EPS -3.02 0.19 -6.28 -21.06 65.45 -2.10 5.41 -
DPS 0.00 0.00 2.25 3.17 100.38 4.39 4.56 -
NAPS 1.4496 1.5102 1.4685 1.5392 1.5639 1.9042 2.0737 -5.79%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.70 0.75 0.76 0.82 0.825 1.49 0.87 -
P/RPS 6.12 8.76 4.59 3.77 1.92 1.87 1.19 31.36%
P/EPS -22.52 383.75 -10.52 -3.50 1.13 -61.37 15.95 -
EY -4.44 0.26 -9.51 -28.54 88.77 -1.63 6.27 -
DY 0.00 0.00 3.41 4.30 136.15 3.41 5.28 -
P/NAPS 0.47 0.48 0.45 0.48 0.47 0.68 0.42 1.89%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 17/08/17 29/08/16 19/08/15 25/08/14 26/08/13 24/08/12 -
Price 0.60 0.745 0.78 0.775 1.01 1.79 0.96 -
P/RPS 5.24 8.70 4.71 3.56 2.35 2.24 1.31 25.97%
P/EPS -19.31 381.19 -10.79 -3.31 1.38 -73.73 17.60 -
EY -5.18 0.26 -9.26 -30.19 72.51 -1.36 5.68 -
DY 0.00 0.00 3.33 4.54 111.21 2.83 4.79 -
P/NAPS 0.40 0.48 0.46 0.45 0.58 0.81 0.46 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment