[CHHB] YoY TTM Result on 31-Mar-2005 [#1]

Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -71.61%
YoY- -84.75%
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 288,194 224,166 207,562 444,090 373,707 332,493 383,739 -4.65%
PBT 19,042 -22,348 -3,351 10,384 35,412 -125,051 -68,183 -
Tax 99,553 -1,879 -1,224 -7,297 -14,348 -14,226 3,340 75.99%
NP 118,595 -24,227 -4,575 3,087 21,064 -139,277 -64,843 -
-
NP to SH 119,735 -21,529 -429 3,087 20,241 -139,277 -87,349 -
-
Tax Rate -522.81% - - 70.27% 40.52% - - -
Total Cost 169,599 248,393 212,137 441,003 352,643 471,770 448,582 -14.95%
-
Net Worth 685,945 564,097 717,546 676,431 651,648 652,737 793,742 -2.40%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - 4,330 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 685,945 564,097 717,546 676,431 651,648 652,737 793,742 -2.40%
NOSH 275,546 274,767 275,979 276,094 276,122 275,416 275,604 -0.00%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 41.15% -10.81% -2.20% 0.70% 5.64% -41.89% -16.90% -
ROE 17.46% -3.82% -0.06% 0.46% 3.11% -21.34% -11.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 104.59 81.58 75.21 160.85 135.34 120.72 139.24 -4.65%
EPS 43.45 -7.84 -0.16 1.12 7.33 -50.57 -31.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.57 -
NAPS 2.4894 2.053 2.60 2.45 2.36 2.37 2.88 -2.39%
Adjusted Per Share Value based on latest NOSH - 276,094
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 94.25 73.31 67.88 145.23 122.21 108.73 125.49 -4.65%
EPS 39.16 -7.04 -0.14 1.01 6.62 -45.55 -28.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.42 -
NAPS 2.2432 1.8447 2.3465 2.2121 2.131 2.1346 2.5957 -2.40%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.99 0.79 0.69 1.13 1.79 0.85 1.80 -
P/RPS 0.95 0.97 0.92 0.70 1.32 0.70 1.29 -4.96%
P/EPS 2.28 -10.08 -443.88 101.06 24.42 -1.68 -5.68 -
EY 43.89 -9.92 -0.23 0.99 4.10 -59.49 -17.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.87 -
P/NAPS 0.40 0.38 0.27 0.46 0.76 0.36 0.62 -7.03%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 30/05/07 30/05/06 31/05/05 25/05/04 27/05/03 30/05/02 -
Price 1.07 0.80 0.66 0.85 1.45 0.92 1.68 -
P/RPS 1.02 0.98 0.88 0.53 1.07 0.76 1.21 -2.80%
P/EPS 2.46 -10.21 -424.58 76.02 19.78 -1.82 -5.30 -
EY 40.61 -9.79 -0.24 1.32 5.06 -54.97 -18.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
P/NAPS 0.43 0.39 0.25 0.35 0.61 0.39 0.58 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment