[CHHB] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -32.76%
YoY- 814.81%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 165,836 264,240 131,356 365,236 210,672 166,668 229,700 -5.28%
PBT 11,720 52,724 -22,300 94,508 -12,076 -58,544 -17,336 -
Tax -4,344 -17,108 264 -31,696 -260 -1,004 -8,396 -10.39%
NP 7,376 35,616 -22,036 62,812 -12,336 -59,548 -25,732 -
-
NP to SH 9,144 36,172 -18,976 67,564 -9,452 -54,092 -25,732 -
-
Tax Rate 37.06% 32.45% - 33.54% - - - -
Total Cost 158,460 228,624 153,392 302,424 223,008 226,216 255,432 -7.64%
-
Net Worth 710,863 704,251 680,929 685,945 564,097 717,546 676,431 0.83%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 710,863 704,251 680,929 685,945 564,097 717,546 676,431 0.83%
NOSH 275,421 275,701 275,813 275,546 274,767 275,979 276,094 -0.04%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.45% 13.48% -16.78% 17.20% -5.86% -35.73% -11.20% -
ROE 1.29% 5.14% -2.79% 9.85% -1.68% -7.54% -3.80% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 60.21 95.84 47.62 132.55 76.67 60.39 83.20 -5.24%
EPS 3.32 13.12 -6.88 24.52 -3.44 -19.60 -9.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.581 2.5544 2.4688 2.4894 2.053 2.60 2.45 0.87%
Adjusted Per Share Value based on latest NOSH - 275,546
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 55.28 88.08 43.79 121.75 70.23 55.56 76.57 -5.28%
EPS 3.05 12.06 -6.33 22.52 -3.15 -18.03 -8.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3696 2.3476 2.2698 2.2866 1.8804 2.3919 2.2549 0.82%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.97 0.67 0.52 0.99 0.79 0.69 1.13 -
P/RPS 1.61 0.70 1.09 0.75 1.03 1.14 1.36 2.85%
P/EPS 29.22 5.11 -7.56 4.04 -22.97 -3.52 -12.12 -
EY 3.42 19.58 -13.23 24.77 -4.35 -28.41 -8.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.21 0.40 0.38 0.27 0.46 -3.13%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 28/05/09 30/05/08 30/05/07 30/05/06 31/05/05 -
Price 1.01 0.55 0.78 1.07 0.80 0.66 0.85 -
P/RPS 1.68 0.57 1.64 0.81 1.04 1.09 1.02 8.66%
P/EPS 30.42 4.19 -11.34 4.36 -23.26 -3.37 -9.12 -
EY 3.29 23.85 -8.82 22.92 -4.30 -29.70 -10.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.22 0.32 0.43 0.39 0.25 0.35 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment