[CHHB] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -13.59%
YoY- -173.6%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 91,580 94,942 83,889 112,948 231,274 256,170 292,806 -17.60%
PBT 102,103 5,146 -55,893 -11,155 20,392 48,823 56,741 10.28%
Tax -16,931 -2,558 797 1,256 -8,620 -13,115 -13,372 4.00%
NP 85,172 2,588 -55,096 -9,899 11,772 35,708 43,369 11.90%
-
NP to SH 86,765 2,614 -49,861 -9,779 13,286 36,308 42,843 12.47%
-
Tax Rate 16.58% 49.71% - - 42.27% 26.86% 23.57% -
Total Cost 6,408 92,354 138,985 122,847 219,502 220,462 249,437 -45.66%
-
Net Worth 855,687 771,185 769,133 819,017 821,410 809,489 773,608 1.69%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 855,687 771,185 769,133 819,017 821,410 809,489 773,608 1.69%
NOSH 275,707 275,707 273,557 273,781 275,567 275,796 275,560 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 93.00% 2.73% -65.68% -8.76% 5.09% 13.94% 14.81% -
ROE 10.14% 0.34% -6.48% -1.19% 1.62% 4.49% 5.54% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 33.48 34.71 30.67 41.25 83.93 92.88 106.26 -17.50%
EPS 31.72 0.96 -18.23 -3.57 4.82 13.16 15.55 12.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.128 2.8191 2.8116 2.9915 2.9808 2.9351 2.8074 1.81%
Adjusted Per Share Value based on latest NOSH - 273,781
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.70 31.82 28.12 37.86 77.52 85.86 98.14 -17.60%
EPS 29.08 0.88 -16.71 -3.28 4.45 12.17 14.36 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8681 2.5849 2.578 2.7452 2.7532 2.7133 2.593 1.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.53 1.03 1.35 1.03 1.19 1.48 0.955 -
P/RPS 4.57 2.97 4.40 2.50 1.42 1.59 0.90 31.08%
P/EPS 4.82 107.79 -7.41 -28.84 24.68 11.24 6.14 -3.95%
EY 20.73 0.93 -13.50 -3.47 4.05 8.90 16.28 4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.48 0.34 0.40 0.50 0.34 6.27%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 24/05/18 31/05/17 26/05/16 25/05/15 22/05/14 30/05/13 -
Price 1.50 1.15 1.29 0.99 1.34 1.47 1.07 -
P/RPS 4.48 3.31 4.21 2.40 1.60 1.58 1.01 28.16%
P/EPS 4.73 120.35 -7.08 -27.72 27.79 11.17 6.88 -6.05%
EY 21.14 0.83 -14.13 -3.61 3.60 8.96 14.53 6.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.46 0.33 0.45 0.50 0.38 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment