[CHHB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -149.49%
YoY- -21.89%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 21,199 19,652 24,324 22,183 31,124 27,078 33,249 -25.82%
PBT -36,102 -6,013 -5,483 -7,538 14,505 -8,493 -8,957 152.19%
Tax -274 589 -11 257 744 -19 230 -
NP -36,376 -5,424 -5,494 -7,281 15,249 -8,512 -8,727 157.88%
-
NP to SH -31,890 -5,051 -5,066 -6,516 13,167 -8,044 -7,826 154.03%
-
Tax Rate - - - - -5.13% - - -
Total Cost 57,575 25,076 29,818 29,464 15,875 35,590 41,976 23.33%
-
Net Worth 776,985 808,745 814,777 819,017 826,728 803,278 811,277 -2.82%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 776,985 808,745 814,777 819,017 826,728 803,278 811,277 -2.82%
NOSH 275,707 275,707 273,837 273,781 273,742 273,605 273,636 0.50%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -171.59% -27.60% -22.59% -32.82% 48.99% -31.44% -26.25% -
ROE -4.10% -0.62% -0.62% -0.80% 1.59% -1.00% -0.96% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.75 7.18 8.88 8.10 11.37 9.90 12.15 -25.79%
EPS -11.66 -1.85 -1.85 -2.38 4.81 -2.94 -2.86 154.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8403 2.9564 2.9754 2.9915 3.0201 2.9359 2.9648 -2.80%
Adjusted Per Share Value based on latest NOSH - 273,781
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.11 6.59 8.15 7.44 10.43 9.08 11.14 -25.76%
EPS -10.69 -1.69 -1.70 -2.18 4.41 -2.70 -2.62 154.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6043 2.7108 2.731 2.7452 2.7711 2.6925 2.7193 -2.82%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.16 1.06 1.10 1.03 1.05 0.96 1.20 -
P/RPS 14.97 14.76 12.38 12.71 9.23 9.70 9.88 31.75%
P/EPS -9.95 -57.41 -59.46 -43.28 21.83 -32.65 -41.96 -61.52%
EY -10.05 -1.74 -1.68 -2.31 4.58 -3.06 -2.38 160.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.37 0.34 0.35 0.33 0.40 1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 29/08/16 26/05/16 29/02/16 19/11/15 07/08/15 -
Price 1.36 1.14 1.14 0.99 0.95 1.06 1.09 -
P/RPS 17.55 15.87 12.83 12.22 8.36 10.71 8.97 56.11%
P/EPS -11.67 -61.74 -61.62 -41.60 19.75 -36.05 -38.11 -54.40%
EY -8.57 -1.62 -1.62 -2.40 5.06 -2.77 -2.62 119.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.38 0.33 0.31 0.36 0.37 18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment