[CHHB] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -13.59%
YoY- -173.6%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 87,358 96,597 104,023 112,948 126,017 182,558 202,772 -42.81%
PBT -55,136 -5,201 -7,681 -11,155 -9,369 -4,948 2,783 -
Tax 561 1,623 1,015 1,256 141 -1,785 -6,070 -
NP -54,575 -3,578 -6,666 -9,899 -9,228 -6,733 -3,287 545.30%
-
NP to SH -48,523 -4,026 -7,019 -9,779 -8,609 -5,920 -1,777 797.74%
-
Tax Rate - - - - - - 218.11% -
Total Cost 141,933 100,175 110,689 122,847 135,245 189,291 206,059 -21.91%
-
Net Worth 776,985 808,745 814,777 819,017 821,226 803,278 811,277 -2.82%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 776,985 808,745 814,777 819,017 821,226 803,278 811,277 -2.82%
NOSH 273,557 273,557 273,837 273,781 273,742 273,605 273,636 -0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -62.47% -3.70% -6.41% -8.76% -7.32% -3.69% -1.62% -
ROE -6.25% -0.50% -0.86% -1.19% -1.05% -0.74% -0.22% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.93 35.31 37.99 41.25 46.03 66.72 74.10 -42.80%
EPS -17.74 -1.47 -2.56 -3.57 -3.14 -2.16 -0.65 797.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8403 2.9564 2.9754 2.9915 3.00 2.9359 2.9648 -2.80%
Adjusted Per Share Value based on latest NOSH - 273,781
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 29.12 32.20 34.68 37.65 42.01 60.85 67.59 -42.81%
EPS -16.17 -1.34 -2.34 -3.26 -2.87 -1.97 -0.59 799.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.6959 2.716 2.7302 2.7375 2.6777 2.7044 -2.82%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.16 1.06 1.10 1.03 1.05 0.96 1.20 -
P/RPS 3.63 3.00 2.90 2.50 2.28 1.44 1.62 70.81%
P/EPS -6.54 -72.02 -42.92 -28.84 -33.39 -44.37 -184.79 -89.11%
EY -15.29 -1.39 -2.33 -3.47 -3.00 -2.25 -0.54 819.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.37 0.34 0.35 0.33 0.40 1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 29/08/16 26/05/16 29/02/16 19/11/15 07/08/15 -
Price 1.36 1.14 1.14 0.99 0.95 1.06 1.09 -
P/RPS 4.26 3.23 3.00 2.40 2.06 1.59 1.47 102.61%
P/EPS -7.67 -77.46 -44.48 -27.72 -30.21 -48.99 -167.85 -87.09%
EY -13.04 -1.29 -2.25 -3.61 -3.31 -2.04 -0.60 671.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.38 0.33 0.32 0.36 0.37 18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment