[OIB] QoQ Quarter Result on 31-Aug-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 76,188 0 43,759 0 93,815 67,498 63,593 19.80%
PBT 18,374 0 23,843 0 22,903 9,392 14,269 28.76%
Tax -4,616 0 -5,562 0 -5,732 -2,359 17,652 -126.15%
NP 13,758 0 18,281 0 17,171 7,033 31,921 -56.89%
-
NP to SH 11,708 0 11,128 0 14,789 6,609 23,775 -50.75%
-
Tax Rate 25.12% - 23.33% - 25.03% 25.12% -123.71% -
Total Cost 62,430 0 25,478 0 76,644 60,465 31,672 97.11%
-
Net Worth 449,089 0 449,089 438,249 438,249 422,763 416,569 7.80%
Dividend
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 12,388 - - -
Div Payout % - - - - 83.77% - - -
Equity
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 449,089 0 449,089 438,249 438,249 422,763 416,569 7.80%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.06% 0.00% 41.78% 0.00% 18.30% 10.42% 50.20% -
ROE 2.61% 0.00% 2.48% 0.00% 3.37% 1.56% 5.71% -
Per Share
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.20 0.00 28.26 0.00 60.58 43.59 41.07 19.79%
EPS 7.56 0.00 7.19 0.00 9.55 4.27 15.35 -50.74%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.90 0.00 2.90 2.83 2.83 2.73 2.69 7.80%
Adjusted Per Share Value based on latest NOSH - 154,858
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.40 0.00 9.42 0.00 20.19 14.53 13.69 19.79%
EPS 2.52 0.00 2.40 0.00 3.18 1.42 5.12 -50.78%
DPS 0.00 0.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 0.9667 0.00 0.9667 0.9433 0.9433 0.91 0.8967 7.80%
Price Multiplier on Financial Quarter End Date
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
Date 31/12/19 29/11/19 30/09/19 30/08/19 28/06/19 29/03/19 31/12/18 -
Price 1.96 2.00 2.10 2.00 2.00 2.02 2.10 -
P/RPS 3.98 0.00 7.43 0.00 3.30 4.63 5.11 -22.11%
P/EPS 25.92 0.00 29.22 0.00 20.94 47.33 13.68 89.47%
EY 3.86 0.00 3.42 0.00 4.78 2.11 7.31 -47.19%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.72 0.71 0.71 0.74 0.78 -12.82%
Price Multiplier on Announcement Date
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/02/20 - 19/11/19 - 22/08/19 17/05/19 18/02/19 -
Price 2.00 0.00 2.00 0.00 2.00 2.01 2.02 -
P/RPS 4.07 0.00 7.08 0.00 3.30 4.61 4.92 -17.27%
P/EPS 26.45 0.00 27.83 0.00 20.94 47.10 13.16 100.98%
EY 3.78 0.00 3.59 0.00 4.78 2.12 7.60 -50.26%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.69 0.00 0.71 0.74 0.75 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment