[KPS] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -16.49%
YoY- -58.32%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 440,959 386,486 339,248 243,818 254,895 171,811 136,341 21.58%
PBT 67,520 20,638 -111,380 1,294 95,814 89,526 -52,695 -
Tax -29,105 -6,567 -4,624 18,642 -47,980 -36,101 39,723 -
NP 38,415 14,071 -116,004 19,936 47,834 53,425 -12,972 -
-
NP to SH 32,927 15,965 -40,083 19,936 47,834 53,425 -50,726 -
-
Tax Rate 43.11% 31.82% - -1,440.65% 50.08% 40.32% - -
Total Cost 402,544 372,415 455,252 223,882 207,061 118,386 149,313 17.95%
-
Net Worth 925,056 863,742 731,918 425,080 768,891 115,265 105,305 43.59%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 17,446 1,890 8,557 - - - - -
Div Payout % 52.98% 11.84% 0.00% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 925,056 863,742 731,918 425,080 768,891 115,265 105,305 43.59%
NOSH 467,200 436,233 430,540 425,080 427,162 84,753 84,923 32.83%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.71% 3.64% -34.19% 8.18% 18.77% 31.10% -9.51% -
ROE 3.56% 1.85% -5.48% 4.69% 6.22% 46.35% -48.17% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 94.38 88.60 78.80 57.36 59.67 202.72 160.55 -8.46%
EPS 7.05 3.66 -9.31 4.69 11.20 63.04 -59.73 -
DPS 3.73 0.43 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.98 1.70 1.00 1.80 1.36 1.24 8.10%
Adjusted Per Share Value based on latest NOSH - 425,080
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 82.06 71.92 63.13 45.37 47.43 31.97 25.37 21.58%
EPS 6.13 2.97 -7.46 3.71 8.90 9.94 -9.44 -
DPS 3.25 0.35 1.59 0.00 0.00 0.00 0.00 -
NAPS 1.7214 1.6073 1.362 0.791 1.4308 0.2145 0.196 43.59%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.74 1.22 0.50 0.76 1.45 0.86 0.73 -
P/RPS 1.84 1.38 0.63 1.33 2.43 0.42 0.45 26.42%
P/EPS 24.69 33.34 -5.37 16.20 12.95 1.36 -1.22 -
EY 4.05 3.00 -18.62 6.17 7.72 73.30 -81.82 -
DY 2.15 0.36 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.62 0.29 0.76 0.81 0.63 0.59 6.88%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 31/05/07 13/06/06 30/05/05 28/05/04 29/05/03 30/05/02 -
Price 1.95 1.17 0.47 0.54 1.15 0.83 0.95 -
P/RPS 2.07 1.32 0.60 0.94 1.93 0.41 0.59 23.24%
P/EPS 27.67 31.97 -5.05 11.51 10.27 1.32 -1.59 -
EY 3.61 3.13 -19.81 8.69 9.74 75.95 -62.88 -
DY 1.91 0.37 4.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.59 0.28 0.54 0.64 0.61 0.77 4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment