[MTDACPI] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 96.41%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 316,051 258,883 221,903 106,081 -1.11%
PBT 32,730 31,481 38,797 18,649 -0.57%
Tax -5,759 -6,139 -4,865 -6,546 0.13%
NP 26,971 25,342 33,932 12,103 -0.82%
-
NP to SH 26,971 25,342 33,932 12,103 -0.82%
-
Tax Rate 17.60% 19.50% 12.54% 35.10% -
Total Cost 289,080 233,541 187,971 93,978 -1.15%
-
Net Worth 404,379 361,330 326,274 309,895 -0.27%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 6,323 7,623 6,483 - -100.00%
Div Payout % 23.45% 30.08% 19.11% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 404,379 361,330 326,274 309,895 -0.27%
NOSH 133,019 124,168 81,568 80,283 -0.51%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.53% 9.79% 15.29% 11.41% -
ROE 6.67% 7.01% 10.40% 3.91% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 237.60 208.49 272.04 132.13 -0.60%
EPS 20.28 20.41 41.60 15.08 -0.30%
DPS 4.75 6.14 8.00 0.00 -100.00%
NAPS 3.04 2.91 4.00 3.86 0.24%
Adjusted Per Share Value based on latest NOSH - 80,283
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 136.45 111.76 95.80 45.80 -1.11%
EPS 11.64 10.94 14.65 5.23 -0.82%
DPS 2.73 3.29 2.80 0.00 -100.00%
NAPS 1.7458 1.5599 1.4086 1.3379 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 3.00 2.70 4.86 0.00 -
P/RPS 1.26 1.30 1.79 0.00 -100.00%
P/EPS 14.80 13.23 11.68 0.00 -100.00%
EY 6.76 7.56 8.56 0.00 -100.00%
DY 1.58 2.27 1.65 0.00 -100.00%
P/NAPS 0.99 0.93 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 03/12/02 16/11/01 24/11/00 - -
Price 2.84 2.85 4.40 0.00 -
P/RPS 1.20 1.37 1.62 0.00 -100.00%
P/EPS 14.01 13.96 10.58 0.00 -100.00%
EY 7.14 7.16 9.45 0.00 -100.00%
DY 1.67 2.15 1.82 0.00 -100.00%
P/NAPS 0.93 0.98 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment