[ASAS] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -106.26%
YoY- -171.35%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 60,121 21,310 31,336 32,340 48,086 0 -100.00%
PBT 20,882 9,449 -2,642 -4,764 8,772 0 -100.00%
Tax -5,298 -1,334 -1,303 5,537 -1,244 0 -100.00%
NP 15,584 8,115 -3,945 773 7,528 0 -100.00%
-
NP to SH 15,584 8,115 -3,943 -5,371 7,528 0 -100.00%
-
Tax Rate 25.37% 14.12% - - 14.18% - -
Total Cost 44,537 13,195 35,281 31,567 40,558 0 -100.00%
-
Net Worth 324,854 315,589 306,900 308,623 310,536 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 57 - - - 1,915 - -100.00%
Div Payout % 0.37% - - - 25.45% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 324,854 315,589 306,900 308,623 310,536 0 -100.00%
NOSH 191,090 192,432 192,293 191,157 189,166 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.92% 38.08% -12.59% 2.39% 15.66% 0.00% -
ROE 4.80% 2.57% -1.28% -1.74% 2.42% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.46 11.07 16.30 16.92 25.42 0.00 -100.00%
EPS 8.16 4.22 -2.05 -2.81 3.98 0.00 -100.00%
DPS 0.03 0.00 0.00 0.00 1.00 0.00 -100.00%
NAPS 1.70 1.64 1.596 1.6145 1.6416 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,157
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.52 11.17 16.43 16.95 25.21 0.00 -100.00%
EPS 8.17 4.25 -2.07 -2.82 3.95 0.00 -100.00%
DPS 0.03 0.00 0.00 0.00 1.00 0.00 -100.00%
NAPS 1.7031 1.6545 1.6089 1.618 1.628 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.08 0.58 0.67 0.57 1.65 0.00 -
P/RPS 3.43 5.24 4.11 3.37 6.49 0.00 -100.00%
P/EPS 13.24 13.75 -32.67 -20.29 41.46 0.00 -100.00%
EY 7.55 7.27 -3.06 -4.93 2.41 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.61 0.00 -100.00%
P/NAPS 0.64 0.35 0.42 0.35 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 22/08/03 16/08/02 29/08/01 30/08/00 - -
Price 1.00 0.64 0.66 0.68 1.60 0.00 -
P/RPS 3.18 5.78 4.05 4.02 6.29 0.00 -100.00%
P/EPS 12.26 15.18 -32.19 -24.20 40.21 0.00 -100.00%
EY 8.16 6.59 -3.11 -4.13 2.49 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.62 0.00 -100.00%
P/NAPS 0.59 0.39 0.41 0.42 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment