[SHL] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 16.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 213,071 173,876 191,832 285,555 0 -100.00%
PBT 20,831 14,588 33,758 40,659 0 -100.00%
Tax -11,130 -6,254 -11,203 -13,596 0 -100.00%
NP 9,701 8,334 22,555 27,063 0 -100.00%
-
NP to SH 9,701 8,334 22,555 27,063 0 -100.00%
-
Tax Rate 53.43% 42.87% 33.19% 33.44% - -
Total Cost 203,370 165,542 169,277 258,492 0 -100.00%
-
Net Worth 371,999 366,845 368,956 360,419 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,939 11,299 11,285 11,167 - -100.00%
Div Payout % 61.23% 135.59% 50.03% 41.26% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 371,999 366,845 368,956 360,419 0 -100.00%
NOSH 240,000 190,075 188,243 187,718 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.55% 4.79% 11.76% 9.48% 0.00% -
ROE 2.61% 2.27% 6.11% 7.51% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 88.78 91.48 101.91 152.12 0.00 -100.00%
EPS 4.04 4.38 11.98 14.42 0.00 -100.00%
DPS 2.47 6.00 6.00 6.00 0.00 -100.00%
NAPS 1.55 1.93 1.96 1.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 187,718
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 88.00 71.81 79.23 117.94 0.00 -100.00%
EPS 4.01 3.44 9.32 11.18 0.00 -100.00%
DPS 2.45 4.67 4.66 4.61 0.00 -100.00%
NAPS 1.5364 1.5151 1.5238 1.4886 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.90 1.52 1.27 2.20 0.00 -
P/RPS 1.01 1.66 1.25 1.45 0.00 -100.00%
P/EPS 22.27 34.67 10.60 15.26 0.00 -100.00%
EY 4.49 2.88 9.43 6.55 0.00 -100.00%
DY 2.75 3.95 4.72 2.73 0.00 -100.00%
P/NAPS 0.58 0.79 0.65 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 28/08/02 24/08/01 29/08/00 - -
Price 1.01 1.31 1.31 1.82 0.00 -
P/RPS 1.14 1.43 1.29 1.20 0.00 -100.00%
P/EPS 24.99 29.88 10.93 12.62 0.00 -100.00%
EY 4.00 3.35 9.15 7.92 0.00 -100.00%
DY 2.45 4.58 4.58 3.30 0.00 -100.00%
P/NAPS 0.65 0.68 0.67 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment